XML 94 R82.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Details Narrative)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Change in valuation of warrant derivative liabilities $ 360,093 $ 243,276 $ (304,943) $ 382,495 $ 496,305 $ (1,015,151)
Change in valuation of embedded derivative liabilities 2,922,000 4,543,000 2,571,004 (5,040,000)
Cash and cash equivalents 6,722,864   6,722,864   9,033,872 8,852,281
Change in valuation of embedded derivative liabilities $ (2,922,000) $ (4,543,000) (2,571,004) 5,040,000
Warrant derivative liabilities $ 1,452,838   $ 1,452,838   1,147,895 1,644,200
Fair value of embedded derivative liabilities           13,501,000
12% Convertible Debentures [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Fair value of embedded derivative liabilities         $ 10,929,996  
Series G Preferred Stock [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Warrant derivative liabilities           72,563
Other income           72,563
Level Two Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Adjustment to additional paid in capital           $ 735,186
Measurement Input, Expected Term [Member] | Level Two Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Fair value assumptions, measurement input, term           3 years 9 months
Measurement Input, Expected Term [Member] | Strome Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Fair value assumptions, measurement input, term 1 year 11 months 15 days   1 year 11 months 15 days   2 years 5 months 12 days 3 years 5 months 12 days
Measurement Input, Expected Term [Member] | B. Riley Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Fair value assumptions, measurement input, term 4 years 3 months 18 days   4 years 3 months 18 days   4 years 9 months 14 days 5 years 9 months 18 days
Measurement Input, Risk Free Interest Rate [Member] | Level Two Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Fair value assumptions, measurement input, percentages           1.56
Measurement Input, Risk Free Interest Rate [Member] | Strome Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Fair value assumptions, measurement input, percentages 0.25   0.25   0.13 1.62
Measurement Input, Risk Free Interest Rate [Member] | B. Riley Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Fair value assumptions, measurement input, percentages 0.67   0.67   0.36 1.76
Measurement Input, Price Volatility [Member] | Level Two Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Fair value assumptions, measurement input, percentages           130.46
Measurement Input, Price Volatility [Member] | Strome Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Fair value assumptions, measurement input, percentages 147.10   147.10   150.55 144.56
Measurement Input, Price Volatility [Member] | B. Riley Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Fair value assumptions, measurement input, percentages 134.44   134.44   140.95 127.63
Measurement Input, Expected Dividend Rate [Member] | Level Two Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Fair value assumptions, measurement input, percentages           0.0
Measurement Input, Expected Dividend Rate [Member] | Strome Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Fair value assumptions, measurement input, percentages 0   0   0 0.0
Measurement Input, Expected Dividend Rate [Member] | B. Riley Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Fair value assumptions, measurement input, percentages 0   0   0 0.0
Transaction Date Closing Market [Member] | Level Two Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Fair value assumptions, measurement input, price per share | $ / shares           $ 0.89
Transaction Date Closing Market [Member] | Strome Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Fair value assumptions, measurement input, percentages 0.78   0.78   0.60  
Fair value assumptions, measurement input, price per share | $ / shares         $ 0.60 0.80
Transaction Date Closing Market [Member] | B. Riley Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Fair value assumptions, measurement input, percentages 0.78   0.78   0.60  
Fair value assumptions, measurement input, price per share | $ / shares         $ 0.60 0.80
Measurement Input, Exercise Price [Member] | Level Two Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Fair value assumptions, measurement input, price per share | $ / shares           0.50
Measurement Input, Exercise Price [Member] | Strome Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Fair value assumptions, measurement input, percentages 0.50   0.50   0.50  
Fair value assumptions, measurement input, price per share | $ / shares         $ 0.50 4.50
Measurement Input, Exercise Price [Member] | B. Riley Warrants [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Fair value assumptions, measurement input, percentages 1.00   1.00   1.00  
Fair value assumptions, measurement input, price per share | $ / shares         $ 1.00 $ 1.00