XML 17 R2.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 14,839 $ 9,349
Restricted cash 502 502
Accounts receivable, net 34,450 21,660
Subscription acquisition costs, current portion 28,603 30,162
Royalty fees 3,750 11,250
Prepayments and other current assets 4,863 4,748
Total current assets 87,007 77,671
Property and equipment, net 832 636
Operating lease right-of-use assets 455 528
Platform development, net 10,240 9,299
Subscription acquisition costs, net of current portion 7,651 8,235
Acquired and other intangible assets, net 56,221 57,356
Other long-term assets 626 639
Goodwill 23,416 19,619
Total assets 186,448 173,983
Current liabilities:    
Accounts payable 19,733 11,982
Accrued expenses and other 18,579 24,011
Line of credit 7,808 11,988
Unearned revenue 60,907 54,030
Subscription refund liability 2,394 3,087
Operating lease liabilities 400 374
Liquidated damages payable 5,497 5,197
Current portion of long-term debt 5,873 5,744
Total current liabilities 121,191 116,413
Unearned revenue, net of current portion 12,591 15,277
Operating lease liabilities, net of current portion 579 785
Liquidating damages payable, net of current portion 7,008
Other long-term liabilities 7,108 7,556
Deferred tax liabilities 389 362
Long-term debt 65,179 64,373
Total liabilities 207,037 211,774
Commitments and contingencies (Note 16)  
Mezzanine equity:    
Total mezzanine equity 13,375 13,886
Stockholders’ deficiency:    
Common stock, $0.01 par value, authorized 1,000,000,000 shares; issued and outstanding: 17,827,526 and 12,632,947 shares at June 30, 2022 and December 31, 2021, respectively 178 126
Common stock to be issued
Additional paid-in capital 258,727 200,410
Accumulated deficit (292,869) (252,213)
Total stockholders’ deficiency (33,964) (51,677)
Total liabilities, mezzanine equity and stockholders’ deficiency 186,448 173,983
Series G Redeemable and Convertible Preferred Stock [Member]    
Mezzanine equity:    
Total mezzanine equity 168 168
Series H Convertible Preferred Stock [Member]    
Mezzanine equity:    
Total mezzanine equity $ 13,207 $ 13,718