XML 42 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions (Tables)
 6 Months Ended
Jun. 30, 2022
Business Acquisition [Line Items]  
Summary of Price Allocation for Acquisition

The preliminary purchase price allocation resulted in the following amounts being allocated to the assets acquired and liabilities assumed at the closing date of the acquisition based upon their respective fair values as summarized below:

 

      
Cash  $2,604 
Accounts receivable   13,033 
Other current assets   379 
Equity investment   2,450 
Fixed assets   62 
Advertiser relationships   6,630 
Trade names   2,611 
Goodwill   3,797 
Accounts payable   (7,416)
Accrued expenses and other   (1,483)
Unearned revenue   (3,200)
Other long-term liabilities   (543)
Deferred tax liabilities   (1,809)
Net assets acquired  $17,115 
Athlon Holdings, Inc. [Member]  
Business Acquisition [Line Items]  
Schedule of Preliminary Purchase Price

The composition of the preliminary purchase price is as follows:

 

      
Cash  $12,085 
Common stock   3,141 
Deferred cash payments, as discounted   1,889 
Total purchase consideration  $17,115 
College Spun Media Incorporated [Member]  
Business Acquisition [Line Items]  
Schedule of Preliminary Purchase Price

The composition of the purchase price is as follows:

 

      
Cash  $10,830 
Deferred cash payments, as discounted   905 
Total purchase consideration  $11,735 
Summary of Price Allocation for Acquisition

The purchase price allocation resulted in the following amounts being allocated to the assets acquired and liabilities assumed at the closing date of the acquisition based upon their respective fair values as summarized below:

 

      
Cash  $3,214 
Accounts receivable   1,772 
Other current assets   5 
Brand name   5,175 
Goodwill   3,479 
Accrued expenses and other   (85)
Deferred tax liabilities   (1,825)
Net assets acquired  $11,735