XML 55 R40.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 6 Months Ended
Apr. 02, 2022
Jun. 04, 2021
Jun. 30, 2021
Mar. 31, 2022
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Business Acquisition [Line Items]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents $ 1,840,000              
Payments for acquire             $ 9,481,000 $ 7,057,000
Stock issued during period value new issues         $ 19,838,000      
Common Stock [Member]                
Business Acquisition [Line Items]                
Stock issued during period value new issues         $ 13,000      
Restricted stock award gross       155,211 3,735 36,599    
Athlon Holdings, Inc. [Member]                
Business Acquisition [Line Items]                
Acquired percentage 100.00%              
Business combination consideration transferred1 $ 17,115,000              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 2,604,000              
Cash acquired from acquisition 14,181,000              
Payments for acquire 11,840,000              
Payments to be acquire $ 2,341,000              
Issuance of common stock 314,103              
Fair value of acquisition $ 3,141,000              
Acquisition description The amount estimated to be paid post-closing of $2,341 will be paid as follows: (i) $2,096 will be paid on the nine-month anniversary of the closing date, or January 1, 2023 (consisting of $3,000 for the deferred cash payments, as discounted, less a $904 cash adjustment); and (ii) $245 will be paid within two business days from the date the Company receives proceeds from the sale of all or a portion of the equity interest in Just Like Falling Off a Bike, LLC that was held by Athlon as of the closing date (this was paid on April 7, 2022)              
Restructuring and related cost, incurred cost $ 200              
Athlon Holdings, Inc. [Member] | Advertiser Relationship [Member]                
Business Acquisition [Line Items]                
Useful life 8 years 9 months              
Athlon Holdings, Inc. [Member] | Trade Name [Member]                
Business Acquisition [Line Items]                
Useful life 14 years 7 months 6 days              
Athlon Holdings, Inc. [Member] | Common Stock [Member]                
Business Acquisition [Line Items]                
Stock issued during period value new issues $ 3,000,000              
College Spun Media Incorporated [Member]                
Business Acquisition [Line Items]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents   $ 3,214,000            
Cash acquired from acquisition   11,830            
Restructuring and related cost, incurred cost   $ 128            
Restricted stock award gross   194,806            
Business combination step acquisition equity interest in acquiree fair value1     $ 5,175          
Working capital     1,932   $ 1,932     $ 1,932
Good will period increase decrease     $ 3,977          
Useful life   10 years            
College Spun Media Incorporated [Member] | Closing [Member]                
Business Acquisition [Line Items]                
Payments to acquire productive assets   $ 10,830            
College Spun Media Incorporated [Member] | Closing [Member] | Working Capital Adjustment [Member]                
Business Acquisition [Line Items]                
Payments to acquire productive assets   830            
College Spun Media Incorporated [Member] | First Anniversary Date [Member]                
Business Acquisition [Line Items]                
Stock issued during period value purchase of assets   500            
College Spun Media Incorporated [Member] | Second Anniversary Date [Member]                
Business Acquisition [Line Items]                
Stock issued during period value purchase of assets   $ 500