XML 42 R27.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Acquisitions (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2022
Business Acquisition [Line Items] |
Summary of Price Allocation for Acquisition | The preliminary purchase price allocation resulted in the following amounts being allocated to the assets acquired and liabilities assumed at the closing date of the acquisition based upon their respective fair values as summarized below: Summary of Price Allocation for Acquisition
Cash |  | $ | 2,604 |
Accounts receivable |  |  | 10,855 |
Other current assets |  |  | 1,337 |
Equity investment |  |  | 2,450 |
Fixed assets |  |  | 108 |
Digital content |  |  | 355 |
Advertiser relationships |  |  | 6,132 |
Trade names |  |  | 2,277 |
Goodwill |  |  | 2,935 |
Accounts payable |  |  | (7,416 | )
Accrued expenses and other |  |  | (2,440 | )
Unearned revenue |  |  | (1,203 | )
Other long-term liabilities |  |  | (543 | )
Deferred tax liabilities |  |  | (1,276 | )
Net assets acquired |  | $ | 16,175 |
Schedule Of Supplemental Cash Flow Information | The following table summarizes the results of operations of the Athlon acquisition from the acquisition date included in the condensed consolidated results of operations and the unaudited pro forma results of operations of the combined entity had the date of the acquisition been January 1, 2021: Schedule Of Supplemental Cash Flow Information
|  | 2022 |  |  | 2021 |  |  | 2022 |  |  | 2021 |
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
|  | 2022 |  |  | 2021 |  |  | 2022 |  |  | 2021 |
Athlon from acquisition date of April 1, 2022 (unaudited): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenue |  | $ | 15,370 |  |  | $ | - |  |  | $ | 32,887 |  |  | $ | - |
Net income |  |  | 81 |  |  |  | - |  |  |  | 2,521 |  |  |  | - |
Combined entity supplemental pro forma information had the acquisition date been January 1, 2021 (unaudited): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenue: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Athlon |  | $ | 15,370 |  |  | $ | 15,966 |  |  | $ | 48,797 |  |  | $ | 51,458 |
Arena |  |  | 51,336 |  |  |  | 59,575 |  |  |  | 147,137 |  |  |  | 127,936 |
Total supplemental pro forma revenue |  | $ | 66,706 |  |  | $ | 75,541 |  |  | $ | 195,934 |  |  | $ | 179,394 |
Net income (loss): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Athlon |  | $ | 81 |  |  | $ | 1,030 |  |  | $ | 1,945 |  |  | $ | 3,644 |
Arena |  |  | (16,586 | ) |  |  | (24,707 | ) |  |  | (58,682 | ) |  |  | (70,827 | )
Adjustments |  |  | 533 |  |  |  | (306 | ) |  |  | (1,310 | ) |  |  | 158 |
Total supplemental pro forma net loss |  | $ | (15,972 | ) |  | $ | (23,983 | ) |  | $ | (59,047 | ) |  | $ | (67,025 | )
Athlon Holdings, Inc. [Member] |
Business Acquisition [Line Items] |
Schedule of Preliminary Purchase Price | The composition of the preliminary purchase price is as follows: Schedule of Preliminary Purchase Price
Cash |  | $ | 12,085 |
Common stock |  |  | 3,141 |
Deferred cash payments, as discounted |  |  | 949 |
Total purchase consideration |  | $ | 16,175 |
College Spun Media Incorporated [Member] |
Business Acquisition [Line Items] |
Schedule of Preliminary Purchase Price | The composition of the purchase price is as follows: Schedule of Preliminary Purchase Price
Cash |  | $ | 10,830 |
Deferred cash payments, as discounted |  |  | 905 |
Total purchase consideration |  | $ | 11,735 |
Summary of Price Allocation for Acquisition | The purchase price allocation resulted in the following amounts being allocated to the assets acquired and liabilities assumed at the closing date of the acquisition based upon their respective fair values as summarized below: Summary of Price Allocation for Acquisition
Cash |  | $ | 3,214 |
Accounts receivable |  |  | 1,772 |
Other current assets |  |  | 5 |
Brand name |  |  | 5,175 |
Goodwill |  |  | 3,479 |
Accrued expenses and other |  |  | (85) |
Deferred tax liabilities |  |  | (1,825) |
Net assets acquired |  | $ | 11,735 |
Petametrics Inc [Member] |
Business Acquisition [Line Items] |
Schedule of Preliminary Purchase Price | The composition of the purchase price is as follows: Schedule of Preliminary Purchase Price
Cash (including $35,000 of transaction related costs) |  | $ | 335 |
Restricted stock |  |  | 168 |
Deferred cash payments |  |  | 419 |
Deferred restricted stock |  |  | 335 |
Total purchase consideration |  | $ | 1,257 |

X
- Definition Schedule Of Preliminary Purchase Price [Table Text Block] + References No definition available. + Details
Name: | AREN_ScheduleOfPreliminaryPurchasePriceTableTextBlock
Namespace Prefix: | AREN_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_BusinessAcquisitionLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of contingent payment arrangements including the terms that will result in payment and the accounting treatment that will be followed if such contingencies occur, including the potential impact on earnings per share if contingencies are to be settled in common stock of the entity. The description also may include the period over which amounts are expected to be paid, and changes in the amount since the previous reporting period. This also includes contingent options and commitments. + References No definition available. + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionContingentConsiderationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of supplemental cash flow information for the periods presented. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCashFlowSupplementalDisclosuresTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=AREN_AthlonHoldingsIncMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=AREN_CollegeSpunMediaIncorporatedMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=AREN_PetametricsIncMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |