XML 66 R59.htm IDEA: XBRL DOCUMENT
v3.21.4

Stock-Based Compensation (Tables) | 9 Months Ended | 12 Months Ended
--- | --- | ---
Sep. 30, 2021 | Dec. 31, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |  |
Summary of Stock-based Compensation | Stock-based compensation and equity-based expense charged to operations or capitalized during the three months ended September 30, 2021 and 2020 are summarized as follows: Summary of Stock-based Compensation
|  | Restricted |  |  | Common |  |  | Common |  |  |  |  |  | Publisher |  |  |  |  |  |  |
|  | Stock |  |  | Stock |  |  | Equity |  |  | Outside |  |  | Partner |  |  | ABG |  |  |  |
|  | Awards |  |  | Awards |  |  | Awards |  |  | Options |  |  | Warrants |  |  | Warrants |  |  | Totals |
During the Three Months Ended September 30, 2021 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cost of revenue |  | $ | 11,808 |  |  | $ | 23,217 |  |  | $ | 1,696,147 |  |  | $ | 967 |  |  | $ | - |  |  | $ | - |  |  | $ | 1,732,139 |
Selling and marketing |  |  | - |  |  |  | 3,970 |  |  |  | 1,341,948 |  |  |  | 75,193 |  |  |  | - |  |  |  | - |  |  |  | 1,421,111 |
General and administrative |  |  | 414,163 |  |  |  | 78,017 |  |  |  | 4,081,766 |  |  |  | - |  |  |  | - |  |  |  | 745,636 |  |  |  | 5,319,582 |
Total costs charged to operations |  |  | 425,971 |  |  |  | 105,204 |  |  |  | 7,119,861 |  |  |  | 76,160 |  |  |  | - |  |  |  | 745,636 |  |  |  | 8,472,832 |
Capitalized platform development |  |  | 2,328 |  |  |  | - |  |  |  | 483,854 |  |  |  | 2,690 |  |  |  | - |  |  |  | - |  |  |  | 488,872 |
Total stock-based compensation |  | $ | 428,299 |  |  | $ | 105,204 |  |  | $ | 7,603,715 |  |  | $ | 78,850 |  |  | $ | - |  |  | $ | 745,636 |  |  | $ | 8,961,704 |
During the Three Months Ended September 30, 2020 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cost of revenue |  | $ | 35,610 |  |  | $ | 53,149 |  |  | $ | 1,178,276 |  |  | $ | 2,471 |  |  | $ | 992 |  |  | $ | - |  |  | $ | 1,270,498 |
Selling and marketing |  |  | 323,164 |  |  |  | 42,695 |  |  |  | 734,391 |  |  |  | 43,900 |  |  |  | - |  |  |  | - |  |  |  | 1,144,150 |
General and administrative |  |  | 80,306 |  |  |  | 127,786 |  |  |  | 855,390 |  |  |  | - |  |  |  | - |  |  |  | 364,248 |  |  |  | 1,427,730 |
Total costs charged to operations |  |  | 439,080 |  |  |  | 223,630 |  |  |  | 2,768,057 |  |  |  | 46,371 |  |  |  | 992 |  |  |  | 364,248 |  |  |  | 3,842,378 |
Capitalized platform development |  |  | 88,619 |  |  |  | 32,680 |  |  |  | 267,013 |  |  |  | 1,188 |  |  |  | - |  |  |  | - |  |  |  | 389,500 |
Total stock-based compensation |  | $ | 527,699 |  |  |  | 256,310 |  |  | $ | 3,035,070 |  |  | $ | 47,559 |  |  | $ | 992 |  |  | $ | 364,248 |  |  | $ | 4,231,878 |
Stock-based compensation and equity-based expense charged to operations or capitalized during the nine months ended September 30, 2021 and 2020 are summarized as follows:
|  | Restricted |  |  | Common |  |  | Common |  |  |  |  |  | Publisher |  |  |  |  |  |  |
|  | Stock |  |  | Stock |  |  | Equity |  |  | Outside |  |  | Partner |  |  | ABG |  |  |  |
|  | Awards |  |  | Awards |  |  | Awards |  |  | Options |  |  | Warrants |  |  | Warrants |  |  | Totals |
During the Nine Months Ended September 30, 2021 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cost of revenue |  | $ | 60,838 |  |  | $ | 169,482 |  |  | $ | 4,694,925 |  |  | $ | 4,463 |  |  | $ | - |  |  | $ | - |  |  | $ | 4,929,708 |
Selling and marketing |  |  | - |  |  |  | 13,899 |  |  |  | 3,820,996 |  |  |  | 224,371 |  |  |  | - |  |  |  | - |  |  |  | 4,059,266 |
General and administrative |  |  | 559,505 |  |  |  | 297,283 |  |  |  | 10,344,247 |  |  |  | - |  |  |  | - |  |  |  | 1,498,217 |  |  |  | 12,699,252 |
Total costs charged to operations |  |  | 620,343 |  |  |  | 480,664 |  |  |  | 18,860,168 |  |  |  | 228,834 |  |  |  | - |  |  |  | 1,498,217 |  |  |  | 21,688,226 |
Capitalized platform development |  |  | 11,276 |  |  |  | 5,071 |  |  |  | 1,324,805 |  |  |  | 6,472 |  |  |  | - |  |  |  | - |  |  |  | 1,347,624 |
Total stock-based compensation |  | $ | 631,619 |  |  | $ | 485,735 |  |  | $ | 20,184,973 |  |  | $ | 235,306 |  |  | $ | - |  |  | $ | 1,498,217 |  |  | $ | 23,035,850 |
During the Nine Months Ended September 30, 2020 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cost of revenue |  | $ | 108,936 |  |  | $ | 150,915 |  |  | $ | 3,261,542 |  |  | $ | 5,644 |  |  | $ | 36,654 |  |  | $ | - |  |  | $ | 3,563,691 |
Selling and marketing |  |  | 920,566 |  |  |  | 102,206 |  |  |  | 2,114,595 |  |  |  | 142,767 |  |  |  | - |  |  |  | - |  |  |  | 3,280,134 |
General and administrative |  |  | 238,558 |  |  |  | 437,614 |  |  |  | 2,430,553 |  |  |  | 150,577 |  |  |  | - |  |  |  | 1,084,826 |  |  |  | 4,342,128 |
Total costs charged to operations |  |  | 1,268,060 |  |  |  | 690,735 |  |  |  | 7,806,690 |  |  |  | 298,988 |  |  |  | 36,654 |  |  |  | 1,084,826 |  |  |  | 11,185,953 |
Capitalized platform development |  |  | 234,611 |  |  |  | 154,445 |  |  |  | 864,656 |  |  |  | 5,451 |  |  |  | - |  |  |  | - |  |  |  | 1,259,163 |
Total stock-based compensation |  | $ | 1,502,671 |  |  |  | 845,180 |  |  | $ | 8,671,346 |  |  | $ | 304,439 |  |  | $ | 36,654 |  |  | $ | 1,084,826 |  |  | $ | 12,445,116 |
Schedule of Unrecognized Compensation Expense |  | Unrecognized compensation expense related to the stock-based compensation awards and equity-based awards as of December 31, 2020 was as follows: Schedule of Unrecognized Compensation Expense
|  | As of December 31, 2020 |
|  | Restricted Stock Awards |  |  | Common Stock Awards |  |  | Common Equity Awards |  |  | Outside Options |  |  | Publisher Partner Warrants |  |  | ABG Warrants |  |  | Totals |
Unrecognized compensation expense |  | $ | 81,620 |  |  | $ | 371,932 |  |  | $ | 19,874,675 |  |  | $ | 283,388 |  |  | $ | - |  |  | $ | 3,214,102 |  |  | $ | 23,825,717 |
Weighted average period expected to be recognized (in years) |  |  | 0.95 |  |  |  | 0.67 |  |  |  | 1.87 |  |  |  | 1.18 |  |  |  | - |  |  |  | 2.38 |  |  |  | 1.91 |
ABG Warrants [Member] |  |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |  |
Schedule of Fair Value of Stock Options Assumptions |  | The fair value of the ABG Warrants issued during the year ended December 31, 2019 were calculated using the Monte Carlo model by an independent appraisal firm under the Probability Weighted Scenarios utilizing the following assumptions: Schedule of Fair Value of Stock Options Assumptions
|  | Up-list |  |  | No Up-list |
Risk-free interest rate |  |  | 2.00% – 2.10 | % |  |  | 2.00% – 2.10 | %
Expected dividend yield |  |  | 0.00 | % |  |  | 0.00 | %
Expected volatility |  |  | 51.00% – 52.00 | % |  |  | 121.00% – 123.00 | %
Expected life |  |  | 6.0 – 7.3 years |  |  |  | 6.2 – 7.3 years |
Schedule of Warrants Activity |  | A summary of the ABG Warrant activity during the years ended December 31, 2020 and 2019 is as follows: Schedule of Warrants Activity
|  | Number of Shares |  |  | Weighted Average Exercise |  |  | Weighted Average Remaining Contractual Life |
|  | Unvested |  |  | Vested |  |  | Price |  |  | (in years) |
ABG Warrants outstanding at January 1, 2019 |  |  | - |  |  |  | - |  |  | $ | - |  |  |  |  |
Issued |  |  | 21,989,844 |  |  |  | - |  |  |  | 0.63 |  |  |  |  |
ABG Warrants outstanding at December 31, 2019 |  |  | 21,989,844 |  |  |  | - |  |  |  | 0.63 |  |  |  | 9.46 |
Vested |  |  | (2,198,985 | ) |  |  | 2,198,985 |  |  |  | 0.63 |  |  |  |  |
ABG Warrants outstanding at December 31, 2020 |  |  | 19,790,859 |  |  |  | 2,198,985 |  |  |  | 0.63 |  |  |  | 8.46 |
Summary of Stock-based Compensation |  | Stock–based compensation and equity-based expense charged to operations or capitalized during the years ended December 31, 2020 and 2019 are summarized as follows: Summary of Stock-based Compensation
|  | Year Ended December 31, 2020 |
|  | Restricted |  |  | Common |  |  | Common |  |  |  |  |  | Publisher |  |  |  |  |  |  |
|  | Stock |  |  | Stock |  |  | Equity |  |  | Outside |  |  | Partner |  |  | ABG |  |  |  |
|  | Awards |  |  | Awards |  |  | Awards |  |  | Options |  |  | Warrants |  |  | Warrants |  |  | Totals |
Cost of revenue |  | $ | 163,181 |  |  | $ | 156,043 |  |  | $ | 3,975,625 |  |  | $ | 8,394 |  |  | $ | 36,673 |  |  | $ | - |  |  | $ | 4,339,916 |
Selling and marketing |  |  | 1,486,722 |  |  |  | 114,640 |  |  |  | 2,454,432 |  |  |  | 272,431 |  |  |  | - |  |  |  | - |  |  |  | 4,328,225 |
General and administrative |  |  | 317,982 |  |  |  | 615,604 |  |  |  | 3,439,803 |  |  |  | 150,577 |  |  |  | - |  |  |  | 1,449,074 |  |  |  | 5,973,040 |
Total costs charged to operations |  |  | 1,967,885 |  |  |  | 886,287 |  |  |  | 9,869,860 |  |  |  | 431,402 |  |  |  | 36,673 |  |  |  | 1,449,074 |  |  |  | 14,641,181 |
Capitalized platform development |  |  | 361,519 |  |  |  | 178,284 |  |  |  | 1,062,792 |  |  |  | 6,400 |  |  |  | - |  |  |  | - |  |  |  | 1,608,995 |
Total stock-based compensation |  | $ | 2,329,404 |  |  |  | 1,064,571 |  |  | $ | 10,932,652 |  |  | $ | 437,802 |  |  | $ | 36,673 |  |  | $ | 1,449,074 |  |  | $ | 16,250,176 |
|  | Year Ended December 31, 2019 |
|  | Restricted |  |  | Common |  |  | Common |  |  |  |  |  | Publisher |  |  |  |  |  |  |
|  | Stock |  |  | Stock |  |  | Equity |  |  | Outside |  |  | Partner |  |  | ABG |  |  |  |
|  | Awards |  |  | Awards |  |  | Awards |  |  | Options |  |  | Warrants |  |  | Warrants |  |  | Totals |
Cost of revenue |  | $ | 122,192 |  |  | $ | 44,520 |  |  | $ | 774,632 |  |  | $ | 1,580 |  |  | $ | 50,828 |  |  | $ | - |  |  | $ | 993,752 |
Selling and marketing |  |  | 34,393 |  |  |  | 100,388 |  |  |  | 455,280 |  |  |  | 242,399 |  |  |  | - |  |  |  | - |  |  |  | 832,460 |
General and administrative |  |  | 2,541,468 |  |  |  | 1,660,607 |  |  |  | 3,383,338 |  |  |  | 157,359 |  |  |  | - |  |  |  | 795,803 |  |  |  | 8,538,575 |
Total costs charged to operations |  |  | 2,698,053 |  |  |  | 1,805,515 |  |  |  | 4,613,250 |  |  |  | 401,338 |  |  |  | 50,828 |  |  |  | 795,803 |  |  |  | 10,364,787 |
Capitalized platform development |  |  | 535,004 |  |  |  | 175,837 |  |  |  | 590,618 |  |  |  | 5,931 |  |  |  | - |  |  |  | - |  |  |  | 1,307,390 |
Total stock-based compensation |  | $ | 3,233,057 |  |  |  | 1,981,352 |  |  | $ | 5,203,868 |  |  | $ | 407,269 |  |  | $ | 50,828 |  |  | $ | 795,803 |  |  | $ | 11,672,177 |
Stock Options Outside 2016 Plan and 2019 Plan [Member] |  |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |  |
Schedule of Fair Value of Stock Options Assumptions |  | The fair value for the outside options granted during the year ended December 31, 2019 were calculated using the Black-Scholes option pricing model for the time-based and performance-based awards by an independent appraisal firm under the Probability Weighted Scenarios utilizing the following assumptions: Schedule of Fair Value of Stock Options Assumptions
|  | Up-list |  |  | No Up-list |
Risk-free interest rate |  |  | 2.49% –2.57 | % |  |  | 2.49% – 2.57 | %
Expected dividend yield |  |  | 0.00 | % |  |  | 0.00 | %
Expected volatility |  |  | 74.00% – 95.00 | % |  |  | 122.00% – 142.00 | %
Expected life |  |  | 3.0 – 5.8 years |  |  |  | 3.0 – 5.8 years |
Summary of Stock Option Activity |  | A summary of outside option activity during the years ended December 31, 2020 and 2019 is as follows: Summary of Stock Option Activity
|  |  |  |  |  |  |  | Weighted |
|  |  |  |  |  |  |  | Average |
|  |  |  |  | Weighted |  |  | Remaining |
|  | Number |  |  | Average |  |  | Contractual |
|  | of |  |  | Exercise |  |  | Life |
|  | Shares |  |  | Price |  |  | (in Years) |
Outside options outstanding at January 1, 2019 |  |  | 2,414,000 |  |  | $ | 0.36 |  |  |  | 9.94 |
Granted |  |  | 1,500,000 |  |  |  | 0.57 |  |  |  |  |
Exercised |  |  | (2,000 | ) |  |  | 0.35 |  |  |  |  |
Forfeited |  |  | (180,000 | ) |  |  | 0.35 |  |  |  |  |
Expired |  |  | (7,333 | ) |  |  | 0.35 |  |  |  |  |
Outside options outstanding at December 31, 2019 |  |  | 3,724,667 |  |  |  | 0.21 |  |  |  | 9.04 |
Forfeited |  |  | (195,333 | ) |  |  | 0.46 |  |  |  |  |
Expired |  |  | (477,334 | ) |  |  | 0.39 |  |  |  |  |
Outside options outstanding at December 31, 2020 |  |  | 3,052,000 |  |  |  | 0.46 |  |  |  | 8.07 |
Outside options exercisable at December 31, 2020 |  |  | 2,376,333 |  |  |  | 0.43 |  |  |  | 6.20 |
Outside options not vested at December 31, 2020 |  |  | 675,667 |  |  |  |  |  |  |  |  |
Schedule of Exercise Prices of Common Stock Options |  | The exercise prices of outside options outstanding and exercisable are as follows as of December 31, 2020: Schedule of Exercise Prices of Common Stock Options
Exercise |  | Outstanding |  |  | Exercisable |
Price |  | (Shares) |  |  | (Shares) |
Under $1.00 |  |  | 3,052,000 |  |  |  | 2,376,333 |
Publisher Partner Warrant [Member] |  |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |  |
Schedule of Exercise Prices of Common Stock Options |  | The exercise prices of the Publisher Partner Warrants outstanding and exercisable are as follows as of December 31, 2020. Schedule of Exercise Prices of Common Stock Options
Exercise |  |  | Outstanding |  |  | Exercisable |
Price |  |  | (Shares) |  |  | (Shares) |
| Under $1.00 |  |  |  | 40,000 |  |  |  | 40,000 |
$ | 1.01 to $1.25 |  |  |  | 465,419 |  |  |  | 275,419 |
$ | 1.26 to $1.50 |  |  |  | 68,277 |  |  |  | 68,277 |
$ | 1.51 to $1.75 |  |  |  | 110,318 |  |  |  | 27,818 |
$ | 1.76 to $2.00 |  |  |  | 104,449 |  |  |  | 50,449 |
$ | 2.01 to $2.25 |  |  |  | 1,078 |  |  |  | 1,078 |
|  |  |  |  | 789,541 |  |  |  | 463,041 |
Schedule of Warrants Activity |  | A summary of the Publisher Partner Warrants activity during the years ended December 31, 2020 and 2019 is as follows: Summary of Warrant Activity
|  |  |  |  |  |  |  | Weighted |
|  |  |  |  |  |  |  | Average |
|  |  |  |  | Weighted |  |  | Remaining |
|  | Number |  |  | Average |  |  | Contractual |
|  | of |  |  | Exercise |  |  | Life |
|  | Shares |  |  | Price |  |  | (in Years) |
Publisher Partner Warrants outstanding at January 1, 2019 |  |  | 1,017,140 |  |  | $ | 1.47 |  |  |  | 3.26 |
Forfeited |  |  | (77,599 | ) |  |  | 1.62 |  |  |  |  |
Publisher Partner Warrants outstanding at December 31, 2019 |  |  | 939,541 |  |  |  | 1.46 |  |  |  | 2.57 |
Forfeited |  |  | (150,000 | ) |  |  |  |  |  |  |  |
Publisher Partner Warrants outstanding at December 31, 2020 |  |  | 789,541 |  |  |  | 1.34 |  |  |  | 1.50 |
Publisher Partner Warrants exercisable at December 31, 2020 |  |  | 463,041 |  |  |  | 1.31 |  |  |  | 1.52 |
Publisher Partner Warrants not vested at December 31, 2020 |  |  | 326,500 |  |  |  |  |  |  |  |  |
Publisher Partner Warrants available for future grants at December 31, 2020 |  |  | 1,210,459 |  |  |  |  |  |  |  |  |
Common Stock Awards [Member] |  |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |  |
Schedule of Fair Value of Stock Options Assumptions |  | The fair value of common stock awards granted during the year ended December 31, 2020 were calculated using the Black-Scholes option pricing model under the Probability Weighted Scenarios utilizing the following assumptions: Schedule of Fair Value of Stock Options Assumptions
|  | Up-list |  |  | No Up-list |
Risk-free interest rate |  |  | 0.45 | % |  |  | 0.45 | %
Expected dividend yield |  |  | 0.00 | % |  |  | 0.00 | %
Expected volatility |  |  | 71.00 | % |  |  | 132.00 | %
Expected life |  |  | 6.0 years |  |  |  | 6.0 years |
Summary of Stock Option Activity |  | A summary of the common stock award activity during the years ended December 31, 2020 and 2019 is as follows: Summary of Stock Option Activity
|  |  |  |  |  |  |  | Weighted |
|  |  |  |  |  |  |  | Average |
|  |  |  |  | Weighted |  |  | Remaining |
|  | Number |  |  | Average |  |  | Contractual |
|  | of |  |  | Exercise |  |  | Life |
|  | Shares |  |  | Price |  |  | (in Years) |
Common stock awards outstanding at January 1, 2019 |  |  | 9,405,541 |  |  | $ | 0.61 |  |  |  | 9.30 |
Exercised |  |  | (25,000 | ) |  |  | 0.17 |  |  |  |  |
|  |  | - |  |  |  | - |  |  |  |  |
Forfeited |  |  | (1,197,776 | ) |  |  | 0.73 |  |  |  |  |
Expired |  |  | (118,204 | ) |  |  | 1.09 |  |  |  |  |
Common stock awards outstanding at December 31, 2019 |  |  | 8,064,561 |  |  |  | 0.62 |  |  |  | 8.34 |
Granted |  |  | 234,000 |  |  |  | 0.90 |  |  |  |  |
Exercised |  |  | (6,944 | ) |  |  | 0.56 |  |  |  |  |
Forfeited |  |  | (601,179 | ) |  |  | 1.09 |  |  |  |  |
Expired |  |  | (788,101 | ) |  |  | 0.53 |  |  |  |  |
Common stock awards outstanding at December 31, 2020 |  |  | 6,902,337 |  |  |  | 0.86 |  |  |  | 7.50 |
Common stock awards exercisable at December 31, 2020 |  |  | 6,027,418 |  |  |  | 0.90 |  |  |  | 7.47 |
Common stock awards not vested at December 31, 2020 |  |  | 874,919 |  |  |  |  |  |  |  |  |
Common stock awards available for future grants at December 31, 2020 |  |  | 3,097,663 |  |  |  |  |  |  |  |  |
Schedule of Exercise Prices of Common Stock Options |  | The exercise prices under the 2016 Plan for the common stock awards outstanding and exercisable are as follows as of December 31, 2020: Schedule of Exercise Prices of Common Stock Options
Exercise |  |  | Outstanding |  |  | Exercisable |
Price |  |  | (Shares) |  |  | (Shares) |
| Under $1.00 |  |  |  | 4,825,750 |  |  |  | 3,982,816 |
$ | 1.01 to $1.25 |  |  |  | 780,751 |  |  |  | 779,843 |
$ | 1.51 to $1.75 |  |  |  | 250,000 |  |  |  | 229,479 |
$ | 1.76 to $2.00 |  |  |  | 924,169 |  |  |  | 913,613 |
$ | 2.01 to $2.25 |  |  |  | 121,667 |  |  |  | 121,667 |
|  |  |  |  | 6,902,337 |  |  |  | 6,027,418 |
Common Equity Awards [Member] |  |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |  |
Schedule of Fair Value of Stock Options Assumptions |  | The fair value of common equity awards granted during the years ended December 31, 2020 and 2019 were calculated using the Black-Scholes option pricing model for the time-based and performance-based awards by an independent appraisal firm under the Probability Weighted Scenarios utilizing the following assumptions: Schedule of Fair Value of Stock Options Assumptions
|  | December 31, 2020 |  |  | December 31, 2019 |
|  | Up-list |  |  | No Up-list |  |  | Up-list |  |  | No Up-list |
Expected life |  |  | 0.20% - 0.79 | % |  |  | 0.20% - 0.79 | % |  |  | 1.51% - 2.59 | % |  |  | 1.51% - 2.59 | %
Risk-free interest rate |  |  | 0.00 | % |  |  | 0.00 | % |  |  | 0.00 | % |  |  | 0.00 | %
Volatility factor |  |  | 61.00% - 91.00 | % |  |  | 61.00% - 142.00 | % |  |  | 69.00% - 95.00 | % |  |  | 119.00% - 149.00 | %
Dividend rate |  |  | 3.0 – 6.7 years |  |  |  | 3.0 – 6.7 years |  |  |  | 3.0 – 6.0 years |  |  |  | 3.0 – 6.0 years |
The fair value of common equity awards granted during the year ended December 31, 2019 were calculated using the Monte Carlo model for the market-based awards by an independent appraisal firm under the Probability Weighted Scenarios utilizing the following assumptions:
|  | Up-list |  |  | No Up-list |
Expected life |  |  | 2.20% - 2.70 | % |  |  | 2.16% - 2.71 | %
Risk-free interest rate |  |  | 0.00 | % |  |  | 0.00 | %
Volatility factor |  |  | 140.00% - 146.00 | % |  |  | 110.00 | %
Dividend rate |  |  | 10.0 years |  |  |  | 10.0 years |
Summary of Stock Option Activity |  | A summary of the common equity award activity during the years ended December 31, 2020 and 2019 is as follows: Summary of Stock Option Activity
|  |  |  |  |  |  |  | Weighted |
|  |  |  |  |  |  |  | Average |
|  |  |  |  | Weighted |  |  | Remaining |
|  | Number |  |  | Average |  |  | Contractual |
|  | of |  |  | Exercise |  |  | Life |
|  | Shares |  |  | Price |  |  | (in Years) |
Common equity awards outstanding at January 1, 2019 |  |  | - |  |  | $ | - |  |  |  | - |
Granted |  |  | 68,180,863 |  |  |  | 0.53 |  |  |  |  |
|  |  | - |  |  |  | - |  |  |  |  |
Forfeited |  |  | (3,167,218 | ) |  |  | 0.53 |  |  |  |  |
Common equity awards outstanding at December 31, 2019 |  |  | 65,013,645 |  |  |  | 0.53 |  |  |  | 9.43 |
Granted |  |  | 25,393,768 |  |  |  | 0.71 |  |  |  |  |
Forfeited |  |  | (8,342,377 | ) |  |  | 0.61 |  |  |  |  |
Expired |  |  | (2,722 | ) |  |  | 0.56 |  |  |  |  |
Common equity awards vested at December 31, 2020 |  |  | 82,062,314 |  |  |  | 0.58 |  |  |  | 8.65 |
Common equity awards exercisable at December 31, 2020 |  |  | 13,608,686 |  |  |  | 0.54 |  |  |  | 8.49 |
Common equity awards not vested at December 31, 2020 |  |  | 68,453,628 |  |  |  |  |  |  |  |  |
Common equity awards available for future grants at December 31, 2020 |  |  | 2,937,686 |  |  |  |  |  |  |  |  |
Schedule of Exercise Prices of Common Stock Options |  | The exercise prices under the 2019 Plan for the common equity awards outstanding and exercisable are as follows as of December 31, 2020: Schedule of Exercise Prices of Common Stock Options
Exercise |  | Outstanding |  |  | Exercisable |
Price |  | (Shares) |  |  | (Shares) |
No exercise price |  |  | 250,000 |  |  |  | 250,000 |
Under $1.00 |  |  | 81,812,314 |  |  |  | 13,358,686 |
|  |  | 82,062,314 |  |  |  | 13,608,686 |
Restricted Stock Units [Member] |  |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |  |
Schedule of Restricted Stock Units Activity |  | A summary of the restricted stock unit activity during the years ended December 31, 2020 and 2019 is as follows: Schedule of Restricted Stock Units Activity
|  | Number of Shares |  |  | Weighted Average Grant-Date |
|  | Unvested |  |  | Vested |  |  | Fair Value |
Restricted stock units outstanding at January 1, 2019 |  |  | - |  |  |  | - |  |  | $ | - |
Granted |  |  | 2,399,997 |  |  |  | - |  |  |  | 0.45 |
Restricted stock units outstanding at December 31, 2019 |  |  | 2,399,997 |  |  |  | - |  |  |  | 0.45 |
Forfeited |  |  | (2,399,997 | ) |  |  | - |  |  |  |  |
Restricted stock units outstanding at December 31, 2020 |  |  | - |  |  |  | - |  |  |  | - |

X
- References No definition available. + Details
Name: | MVEN_ScheduleOfRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix: | MVEN_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | MVEN_ScheduleOfUnrecognizedCompensationExpense
Namespace Prefix: | MVEN_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | MVEN_ScheduleOfWarrantsActivityTableTextBlock
Namespace Prefix: | MVEN_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of activity for award under share-based payment arrangement. Includes, but is not limited to, outstanding award at beginning and end of year, granted, exercised, forfeited, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_ClassOfWarrantOrRightAxis=MVEN_ABGWarrantsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_PlanNameAxis=MVEN_StockOptionsOutside2016PlanAnd2019PlanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_PlanNameAxis=MVEN_PublisherPartnerWarrantProgramMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_AwardTypeAxis=MVEN_CommonStockAwardsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_AwardTypeAxis=MVEN_CommonEquityAwardsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_AwardTypeAxis=MVEN_RestrictedStockUnitsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |