XML 67 R59.htm IDEA: XBRL DOCUMENT v3.22.0.1
Liquidated Damages (Tables)
12 Months Ended
Dec. 31, 2020
Liquidated Damages  
Schedule of Recognized Liquidated Damages

The following tables summarize the Liquidated Damages recognized during the years ended December 31, 2020 and 2019, with respect to the registration rights agreements and securities purchase agreements:

  

   Year Ended December 31, 2020 
   12% Convertible Debentures   Series I Preferred Stock   Series J Preferred Stock   Total Liquidated Damages 
Registration Rights Damages  $-   $277,200   $360,000   $637,200 
Public Information Failure Damages   12,300    346,500    360,000    718,800 
Accrued interest   1,578    69,992    60,007    131,577 
Balance  $13,878   $693,692   $780,007   $1,487,577 

 

   Year Ended December 31, 2019 
   12% Convertible Debentures   Series I Preferred Stock   Series J Preferred Stock   Total Liquidated Damages 
Registration Rights Damages  $-   $138,600   $-   $138,600 
Public Information Failure Damages   102,246    69,300    -    171,546 
Accrued interest   16,162    262,193    140,015    418,370 
Balance  $118,408   $470,093   $140,015   $728,516 
Schedule of Income Taxes

The components of the (provision) benefit for income taxes consist of the following:

 

               
   Years Ended December 31, 
   2020   2019 
Current tax benefit:          
Federal  $-   $- 
State and local   -    - 
Total current tax benefit   -    - 
Deferred tax (provision) benefit:          
Federal   20,677,960    9,802,070 
State and local   

5,279,879

    3,053,709 
Change in valuation allowance   (26,168,671)   6,685,348 
Total deferred tax (provision) benefit   (210,832)   19,541,127 
Total income tax (provision) benefit  $(210,832)  $19,541,127 
Schedule of Components of Deferred Tax Assets and Liabilities

The components of deferred tax assets and liabilities were as follows:

 

               
   As of December 31, 
   2020   2019 
Deferred tax assets:          
Net operating loss carryforwards  $35,535,941   $20,998,172 
Tax credit carryforwards   263,873    263,873 
Allowance for doubtful accounts   458,506    450,116 
Accrued expenses and other   

677,909

    64,494 
Liquidated damages   1,549,313    1,078,235 

Unearned revenue

   2,356,111    - 
Stock-based compensation   2,158,080    1,055,083 
Operating lease liability   691,228    223,596 
Depreciation and amortization   4,341,983    3,921,952 
Deferred tax assets   

48,032,944

    28,055,521 
Valuation allowance   (29,653,417)   (3,484,746)
Total deferred tax assets   18,379,527    24,570,775 
Deferred tax liabilities:          
Prepaid expenses   (144,704)   (148,051)

Unearned revenue

   -   (67,295)
Acquisition-related intangibles   (18,445,655)   (24,355,429)
Total deferred tax liabilities   (18,590,359)   (24,570,775)
Net deferred tax liabilities  $(210,832)  $- 
Schedule of Tax Benefit and Effective Income Tax

The provision (benefit) for income taxes on the statement of operations differs from the amount computed by applying the statutory federal income tax rate to loss before the benefit for income taxes, as follows:

 

   Years Ended December 31, 
   2020   2019 
   Amount   Percent   Amount   Percent 
Federal benefit expected at statutory rate  $(18,694,437)   21.0%  $(12,188,924)   21.0%
State and local taxes, net of federal benefit   (5,279,879)   5.9%   (3,053,709)   5.3%
Stock-based compensation   1,768,735    (2.0)%   1,591,202    (2.7)%
Unearned revenue   (5,120,330)   5.8%   (1,969,056)   3.4%
Interest expense   1,173,535    (1.3)%   1,015,199    (1.7)%
Other differences, net   152,294    (0.2)%   199,643    (0.4)%
Valuation allowance   26,168,671    (29.4)%   (6,685,348)   11.5%
Other permanent differences   42,243    0.0%   1,549,866    (2.7)%
Tax provision (benefit) and effective income tax rate  $210,832    (0.2)%  $(19,541,127)   33.7%