XML 119 R105.htm IDEA: XBRL DOCUMENT v3.23.1
Long-term Debt (Details Narrative) - USD ($)
$ in Thousands
12 Months Ended
Dec. 15, 2022
Dec. 28, 2021
Dec. 31, 2022
Dec. 31, 2021
Sep. 30, 2020
Debt Instrument [Line Items]          
Debt instrument, Principal amount     $ 66,691 $ 72,619  
Accrued interest       13,852 $ 13,852
Carrying value     65,684 70,117  
Principal maturities of long-term debt     66,691    
Accrued interest     1,595 2,187  
SLR Digital Finance LLC [Member]          
Debt Instrument [Line Items]          
Line of credit     40,000    
Senior Secured Note [Member]          
Debt Instrument [Line Items]          
Debt instrument, Principal amount     $ 62,691 62,691  
Debt instrument interest rate, decrease     10.00%    
Debt instrument interest rate, percentage     11.40%    
Carrying value     $ 61,787 60,756  
Bridge Notes [Member]          
Debt Instrument [Line Items]          
Debt instrument, Principal amount     34,805    
Debt instrument interest rate, decrease 1.50%        
Principal amount of debt $ 36,000   $ 36,000    
Debt instrument interest rate, percentage 12.00%   19.00%    
Proceeds from issuance of debt $ 34,728        
Bridge Notes [Member] | SLR Digital Finance LLC [Member]          
Debt Instrument [Line Items]          
Principal amount of debt     $ 36,000    
Delayed Draw Term Note [Member]          
Debt Instrument [Line Items]          
Debt instrument, Principal amount     4,000 9,928  
Carrying value     $ 3,897 9,361  
Delayed Draw Term Note First Draw [Member]          
Debt Instrument [Line Items]          
Debt instrument interest rate, percentage     12.50%    
Payroll Protection Program Loan Member [Member]          
Debt Instrument [Line Items]          
Gain (loss) on extinguishment of debt       5,717  
Accrued interest       14  
Delayed Draw Term Note [Member] | Senior Secured Note [Member]          
Debt Instrument [Line Items]          
Debt instrument, Principal amount       9,928  
Delayed Draw Term Notes [Member]          
Debt Instrument [Line Items]          
Carrying value     $ 4,000    
Delayed Draw Term Notes [Member] | Purchase Agreement [Member]          
Debt Instrument [Line Items]          
Debt instrument interest rate, percentage     10.00%    
Proceeds from issuance of debt   $ 4,578 $ 5,086    
Commitment and funding, fees   $ 509      
Debt instrument, periodic payment     4,000    
Delayed Draw Term Notes [Member] | Bridge Notes [Member] | Purchase Agreement [Member]          
Debt Instrument [Line Items]          
Debt instrument, periodic payment     5,928    
Delayed Draw Term Note One [Member]          
Debt Instrument [Line Items]          
Accrued interest     0 5,928  
Unamortized discount and debt issuance costs     0 180  
Delayed Draw Term Note Two [Member]          
Debt Instrument [Line Items]          
Accrued interest     4,000 4,000  
Unamortized discount and debt issuance costs     $ 103 $ 387