XML 139 R125.htm IDEA: XBRL DOCUMENT v3.23.1
Schedule of Tax Benefit and Effective Income Tax (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Dec. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Income Tax Disclosure [Abstract]      
Federal benefit expected at statutory rate   $ (14,375) $ (19,239)
Federal benefit expected at statutory rate, percentage   21.00% 21.00%
State and local taxes, net of federal benefit   $ (3,429) $ (4,440)
State and local taxes, net of federal benefit, percentage   5.00% 4.80%
Stock-based compensation   $ 3,894 $ 4,882
Stock-based compensation, percentage   (5.70%) (5.30%)
Unearned revenue   $ (696) $ (2,703)
Unearned revenue, percentage   1.00% 3.00%
Interest expense   $ 56 $ 64
Interest expense, percentage   (0.10%) (0.10%)
Liquidated damages   $ (760)
Liquidated damages, percentage   1.10% 0.00%
Gain upon debt extinguishment   $ (1,201)
Gain upon debt extinguishment, percentage   0.00% 1.30%
Other differences, net   $ (997) $ 213
Other differences, net, percentage   1.60% (0.20%)
Valuation allowance   $ 14,959 $ 20,794
Valuation allowance, percentage   21.90% (22.70%)
Other permanent differences   $ 285 $ (44)
Other permanent differences, percentage   (0.40%) 0.00%
Income tax benefit and effective income tax rate $ 55 $ (1,063) $ (1,674)
Income tax benefit and effective income tax rate, percentage   1.60% 1.80%