XML 21 R11.htm IDEA: XBRL DOCUMENT

Balance Sheet Components

6 Months Ended

Jun. 30, 2023

Organization, Consolidation and Presentation of Financial Statements [Abstract]

4. Balance Sheet Components

The components of certain balance sheet amounts are as follows:

Accounts Receivable – The Company receives payments from advertising customers based upon contractual payment terms; accounts receivable is recorded when the right to consideration becomes unconditional and are generally collected within 90 days. The Company generally receives payments from digital and print subscription customers at the time of sign up for each subscription; accounts receivable from merchant credit card processors are recorded when the right to consideration becomes unconditional and are generally collected weekly. Accounts receivable have been reduced by an allowance for doubtful accounts. The Company maintains the allowance for estimated losses resulting from the inability of the Company’s customers to make required payments. The allowance represents the current estimate of lifetime expected credit losses over the remaining duration of existing accounts receivable considering current market conditions and supportable forecasts when appropriate. The estimate is a result of the Company’s ongoing evaluation of collectability, customer creditworthiness, historical levels of credit losses, and future expectations. Accounts receivable are written off when deemed uncollectible and collection of the receivable is no longer being actively pursued. Accounts receivable as of June 30, 2023 and December 31, 2022 of $31,632 and $33,950, respectively, are presented net of allowance for doubtful accounts. The following table summarizes the allowance for doubtful accounts activity:

	Six Months Ended June 30, 2023 (unaudited)			Year Ended December 31, 2022
Allowance for doubtful accounts beginning of year	$	2,236		$	1,578
Additions		54			980
Deductions – write-offs		(1,363	)		(322	)
Allowance for doubtful accounts end of period	$	927		$	2,236

Subscription Acquisition Costs – Subscription acquisition costs include the incremental costs of obtaining a contract with a customer, paid to external parties, if the Company expects to recover those costs. The Company has determined that sales commissions paid on all third-party agent sales of subscriptions are direct and incremental and, therefore, meet the capitalization criteria. The Company has elected to apply the practical expedient to account for these costs at the portfolio level. The sales commissions paid to third-party agents are amortized as magazines are sent to the subscriber on an issue-by-issue basis. Subscription acquisition costs are included within selling and marketing expenses on the condensed consolidated statements of operations.

The current portion of the subscription acquisition costs as of June 30, 2023 and December 31, 2022 was $34,983 and $25,931, respectively. The noncurrent portion of the subscription acquisition costs as of June 30, 2023 and December 31, 2022 was $12,354 and $14,133, respectively. Subscription acquisition costs as of June 30, 2023 presented as current assets of $34,983 are expected to be amortized over a one-year period, or through June 30, 2024, and presented as long-term assets of $12,354 are expected to be amortized after the one-year period ending June 30, 2024.

Amortization of subscription acquisition costs of $19,347 and $18,458 for the six months ended June 30, 2023 and 2022, respectively, are included in selling and marketing expenses on the condensed consolidated statements of operations. No impairment losses have been recognized for subscription acquisition costs for the three and six months ended June 30, 2023 and 2022.

Prepayments and other current assets – Prepayments and other current assets are summarized as follows:


	As of
	June 30, 2023 (unaudited)		December 31, 2022
Prepaid expenses	$	3,267	$	2,321
Prepaid supplies		1,182		927
Refundable income and franchise taxes		157		957
Unamortized debt costs		216		216
Employee retention credits		6,868		-
Other receivables		78		20
Total prepayments and other current assets	$	11,768	$	4,441

Under the provisions of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) and the subsequent extensions of the Cares Act, the Company is eligible for refundable employee retention credits subject to certain criteria. The Company determined that it qualifies for the tax credit under the CARES Act. In connection with the CARES Act, the Company adopted a policy to recognize the employee retention credits when earned and to offset the credit against the related expenditure. For the six months ended June 30, 2023, the Company recorded the employee retention credits as a reduction to payroll and related expenses of $6,868 in operating expenses on the condensed consolidated statements of operations with a corresponding receivable included in prepaid expenses and other current assets on the condensed consolidated balance sheets.

Property and Equipment – Property and equipment are summarized as follows:

Schedule of Property and Equipment


	As of
	June 30, 2023 (unaudited)			December 31, 2022
Office equipment and computers	$	1,777		$	1,744
Furniture and fixtures		133			240
Property and equipment, Gross		1,910			1,984
Less accumulated depreciation and amortization		(1,427	)		(1,249	)
Net property and equipment	$	483		$	735

Depreciation and amortization expense for the three months ended June 30, 2023 and 2022 was $83 and $131, respectively. Depreciation and amortization expense for the six months ended June 30, 2023 and 2022 was $197 and $245, respectively. Impairment charges for the three and six months ended June 30, 2023 of $0 and $55, respectively, were recorded for property and equipment on the condensed consolidated statements of operations. No impairment charges for the three and six months ended June 30, 2022 were recorded for property and equipment.

Platform Development – Platform development costs are summarized as follows:

Summary of Platform Development Costs


	As of
	June 30, 2023 (unaudited)			December 31, 2022
Platform development	$	23,945		$	21,493
Less accumulated amortization		(14,157	)		(11,163	)
Net platform development	$	9,788		$	10,330

A summary of platform development activity for the six months ended June 30, 2023 is as follows:


Platform development beginning of period	$	21,493
Payroll-based costs capitalized		2,132
Less dispositions		(164	)
Total capitalized costs		23,461
Stock-based compensation		548
Impairments		(64	)
Platform development end of period	$	23,945

Amortization expense for the three months ended June 30, 2023 and 2022, was $1,585 and $1,413, respectively. Amortization expense for the six months ended June 30, 2023 and 2022, was $3,158 and $2,757, respectively. Amortization expense for platform development is included in cost of revenues on the condensed consolidated statements of operations. Impairment charges for the three and six months ended June 30, 2023 of $0 and $64, respectively, were recorded for the intangible assets on the condensed consolidated statements of operations. Impairment charges for the three and six months ended June 30, 2022 of $0 and $210, respectively, were recorded for platform development on the condensed consolidated statements of operations.

Intangible Assets – Intangible assets subject to amortization consisted of the following:

	As of June 30, 2023 (unaudited)							As of December 31, 2022
	Carrying Amount		Accumulated Amortization			Net Carrying Amount		Carrying Amount		Accumulated Amortization			Net Carrying Amount
Developed technology	$	17,333	$	(16,416	)	$	917	$	17,333	$	(14,883	)	$	2,450
Trade name		5,380		(1,391	)		3,989		5,380		(1,180	)		4,200
Brand name		12,774		(1,641	)		11,133		12,115		(908	)		11,207
Subscriber relationships		73,459		(54,398	)		19,061		73,459		(47,146	)		26,313
Advertiser relationships		15,965		(2,180	)		13,785		15,302		(1,368	)		13,934
Database		2,397		(1,961	)		436		2,397		(1,753	)		644
Digital content		355		(222	)		133		355		(133	)		222
Total intangible assets	$	127,663	$	(78,209	)	$	49,454	$	126,341	$	(67,371	)	$	58,970

Intangible assets subject to amortization were recorded as part of the Company’s business acquisitions. Amortization expense for the three months ended June 30, 2023 and 2022 was $5,390 and $5,275, respectively, of which amortization expense for developed technology of $738 and $962, respectively, is included in cost of revenues on the condensed consolidated statements of operations. Amortization expense for the six months ended June 30, 2023 and 2022 was $10,838 and $10,330, respectively, of which amortization expense for developed technology of $1,534 and $1,929, respectively, is included in cost of revenues on the condensed consolidated statements of operations. No impairment charges for the three and six months ended June 30, 2023 were recorded for the intangible assets. Impairment charges for the three and six months ended June 30, 2022 of $0 and $47, respectively, were recorded for the intangible assets on the condensed consolidated statements of operations.