XML 235 R11.htm IDEA: XBRL DOCUMENT
v3.24.1.1.u2

Balance Sheet Components | 3 Months Ended
--- | ---
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
Balance Sheet Components | 4. Balance Sheet Components The components of certain balance sheet amounts are as follows: Accounts Receivable and Allowance for Doubtful Accounts – The Company receives payments from advertising customers based upon contractual payment terms; accounts receivable is recorded when the right to consideration becomes unconditional and are generally collected within 90 days. The Company generally receives payments from digital and print subscription customers at the time of sign up for each subscription; accounts receivable from merchant credit card processors are recorded when the right to consideration becomes unconditional and are generally collected weekly. Accounts receivable have been reduced by an allowance for doubtful accounts. The Company maintains the allowance for estimated losses resulting from the inability of the Company’s customers to make required payments. The allowance represents the current estimate of lifetime expected credit losses over the remaining duration of existing accounts receivable considering current market conditions and supportable forecasts when appropriate. The estimate is a result of the Company’s ongoing evaluation of collectability, customer creditworthiness, historical levels of credit losses, and future expectations. Accounts receivable are written off when deemed uncollectible and collection of the receivable is no longer being actively pursued. Accounts receivable as of March 31, 2024 and December 31, 2023 of $26,452 and $31,676, respectively, are presented net of allowance for doubtful accounts. The following table summarizes the allowance for doubtful accounts activity: Schedule of Allowance For Doubtful Accounts
|  | Three Months Ended March 31, 2024 (unaudited) |  |  | Year Ended December 31, 2023 |
Allowance for doubtful accounts beginning of year |  | $ | 374 |  |  | $ | 2,236 |
Additions |  |  | 670 |  |  |  | 315 |
Deductions – discontinued operations |  |  | (127 | ) |  |  | (607 | )
Deductions – write-offs |  |  | (268 | ) |  |  | (1,570 | )
Allowance for doubtful accounts end of period |  | $ | 649 |  |  | $ | 374 |
Prepayments and Other Current Assets – Prepayments and other current assets are summarized as follows: Schedule of Prepayments and Other Current Assets
|  | March 31, 2024 (unaudited) |  |  | December 31, 2023 |
|  | As of |
|  | March 31, 2024 (unaudited) |  |  | December 31, 2023 |
Prepaid expenses |  | $ | 2,539 |  |  | $ | 2,139 |
Prepaid supplies |  |  | 137 |  |  |  | 773 |
Refundable income and franchise taxes |  |  | 157 |  |  |  | 157 |
Unamortized debt costs |  |  | - |  |  |  | 209 |
Employee retention credits |  |  | 2,468 |  |  |  | 2,468 |
Excess collections under line of credit |  |  | 1,715 |  |  |  | - |
Other receivables |  |  | 6 |  |  |  | 45 |
Total prepayments and other current assets |  | $ | 7,022 |  |  | $ | 5,791 |
Under the provisions of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) and the subsequent extensions of the CARES Act, the Company was eligible for a refundable employee retention credit subject to certain criteria. The Company determined that it qualifies for the tax credit under the CARES Act. In connection with the CARES Act, the Company adopted a policy to recognize the employee retention credit when earned and to offset the credit against the related expenditure. For the three months ended March 31, 2023, the Company recorded the employee retention credits as a reduction to payroll and related expenses of $6,868, in operating expenses on the condensed consolidated statements of operations. As of March 31, 2024 and December 31, 2023, the Company has a receivable balance of $2,468 as presented in the above table in prepaid expenses and other current assets on the condensed consolidated balance sheets. Property and Equipment – Property and equipment are summarized as follows: Schedule of Property and Equipment
|  | March 31, 2024 (unaudited) |  |  | December 31, 2023 |
|  | As of |
|  | March 31, 2024 (unaudited) |  |  | December 31, 2023 |
Office equipment and computers |  | $ | 1,777 |  |  | $ | 1,744 |
Furniture and fixtures |  |  | 133 |  |  |  | 166 |
Gross property and equipment |  |  | 1,910 |  |  |  | 1,910 |
Less accumulated depreciation and amortization |  |  | (1,649 | ) |  |  | (1,582 | )
Net property and equipment |  | $ | 261 |  |  | $ | 328 |
Depreciation and amortization expense for the three months ended March 31, 2024 and 2023 was $67 and $114, respectively. Impairment charges for the three months ended March 31, 2024 and 2023 of $0 and $55, respectively, were recorded for property and equipment on the condensed consolidated statements of operations. Platform Development – Platform development costs are summarized as follows: Summary of Platform Development Costs
|  | March 31, 2024 (unaudited) |  |  | December 31, 2023 |
|  | As of |
|  | March 31, 2024 (unaudited) |  |  | December 31, 2023 |
Platform development |  | $ | 26,975 |  |  | $ | 26,054 |
Less accumulated amortization |  |  | (18,880 | ) |  |  | (17,331 | )
Net platform development |  | $ | 8,095 |  |  | $ | 8,723 |
A summary of platform development activity for the three months ended March 31, 2024 is as follows: Summary of Platform Development Cost Activity
Platform development beginning of period |  | $ | 26,054 |
Payroll-based costs capitalized |  |  | 713 |
Total capitalized costs |  |  | 26,767 |
Stock-based compensation |  |  | 208 |
Platform development end of period |  | $ | 26,975 |
Amortization expense for the three months ended March 31, 2024 and 2023 was $1,549 and $1,573, respectively. Amortization expense for platform development is included in cost of revenue on the condensed consolidated statements of operations. Impairment charges for the three months ended March 31, 2024 and 2023 of $0 and $64, respectively, were recorded for platform development on the condensed consolidated statements of operations. Intangible Assets – Intangible assets subject to amortization consisted of the following: Schedule of Intangible Assets Subject to Amortization
|  | As of March 31, 2024 (unaudited) |  |  | As of December 31, 2023 |
|  | Carrying Amount |  |  | Accumulated Amortization |  |  | Net Carrying Amount |  |  | Carrying Amount |  |  | Accumulated Amortization |  |  | Net Carrying Amount |
Developed technology |  | $ | 17,333 |  |  | $ | (17,333 | ) |  | $ | - |  |  | $ | 17,333 |  |  | $ | (17,333 | ) |  | $ | - |
Trade name |  |  | 5,181 |  |  |  | (1,610 | ) |  |  | 3,571 |  |  |  | 5,181 |  |  |  | (1,547 | ) |  |  | 3,634 |
Brand name |  |  | 12,115 |  |  |  | (2,671 | ) |  |  | 9,444 |  |  |  | 12,774 |  |  |  | (2,374 | ) |  |  | 10,400 |
Subscriber relationships |  |  | 2,150 |  |  |  | (1,187 | ) |  |  | 963 |  |  |  | 2,150 |  |  |  | (1,121 | ) |  |  | 1,029 |
Advertiser relationships |  |  | 14,519 |  |  |  | (3,158 | ) |  |  | 11,361 |  |  |  | 15,182 |  |  |  | (2,832 | ) |  |  | 12,350 |
Database |  |  | 1,140 |  |  |  | (1,140 | ) |  |  | - |  |  |  | 1,140 |  |  |  | (1,140 | ) |  |  | - |
Digital content |  |  | 355 |  |  |  | (355 | ) |  |  | - |  |  |  | 355 |  |  |  | (311 | ) |  |  | 44 |
Total intangible assets |  | $ | 52,793 |  |  | $ | (27,454 | ) |  | $ | 25,339 |  |  | $ | 54,115 |  |  | $ | (26,658 | ) |  | $ | 27,457 |
Intangible assets subject to amortization were recorded as part of the Company’s business acquisitions. Amortization expense from continuing operations for the three months ended March 31, 2024 and 2023 was $920 and $1,778, respectively, of which amortization expense for developed technology of $0 and $796, respectively, is included in cost of revenues on the condensed consolidated statements of operations. Impairment charges of $1,198 and $0 from continuing operations for the three months ended March 31, 2024 and 2023, respectively, were recorded for the intangible assets on the condensed consolidated statements of operations. Accrued Expenses and Other – Accrued expenses and other are summarized as follows: Schedule of Accrued Expenses
|  | March 31, 2024 |  |  | December 31, 2023 |
|  | As of |
|  | March 31, 2024 |  |  | December 31, 2023 |
General accrued expenses |  | $ | 3,850 |  |  | $ | 5,551 |
Accrued payroll and related taxes |  |  | 5,427 |  |  |  | 4,515 |
Accrued publisher expenses |  |  | 4,765 |  |  |  | 7,596 |
Accrued interest |  |  | 5,635 |  |  |  | 3,824 |
Liabilities in connection with acquisitions and dispositions |  |  | 740 |  |  |  | 1,119 |
Assumed lease liability |  |  | 1,379 |  |  |  | 1,328 |
Lease termination liability |  |  | 4,518 |  |  |  | 4,481 |
Other accrued expenses |  |  | 474 |  |  |  | 489 |
Total accrued expenses and other |  | $ | 26,788 |  |  | $ | 28,903 |

X
- References No definition available. + Details
Name: | us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for supplemental balance sheet disclosures, including descriptions and amounts for assets, liabilities, and equity. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/210/tableOfContent + Details
Name: | us-gaap_SupplementalBalanceSheetDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration