XML 137 R106.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Warrants Activity (Details) - $ / shares
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
ABG Warrants [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Number of Shares, unvested outstanding, at beginning of year 599,724  
Number of Shares, vested outstanding, at beginning of year 399,816  
Weighted Average Exercise Price, outstanding, at beginning of year $ 11.55  
Weighted Average Remaining Contractual Life, Outstanding at beginning of year 4 years 5 months 12 days 5 years 5 months 15 days
Number of Shares, unvested issued (599,724)  
Number of Shares, vested 599,724  
Number of Shares, unvested outstanding, at end of year 599,724
Number of Shares, vested outstanding, at end of year 999,540 399,816
Weighted Average Exercise Price, Ending Balance $ 11.55 $ 11.55
Publisher Partner Warrant [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Weighted Average Exercise Price, outstanding, at beginning of year 6.91  
Weighted Average Exercise Price, Ending Balance $ 7.11 $ 6.91
Number of Shares, outstanding, at beginning of year 9,800  
Weighted Average Remaining Contractual Life, Outstanding at ending of year 3 years 1 month 20 days 4 years 1 month 24 days
Number of Shares, Granted  
Weighted Average Exercise Price, Granted $ 6.91  
Weighted Average Remaining Contractual Life, Granted 3 years 1 month 24 days  
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Outstanding, Number, Ending Balance 9,800 9,800
Number of Shares, Exercisable at end of year 6,062  
Number of Shares, not vested at end of year 3,738  
Number of Shares, Available for future grants at end of year 23,200