XML 37 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Stockholders' Deficiency - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Balance $ (58,995) $ (52,146)
Issuance of common stock pursuant to common stock purchase agreement in connection with exchange of debt 15,000  
Issuance of common stock in connection with private placement 12,000  
Issuance of common stock for restricted stock units
Common stock withheld for taxes (534)  
Repurchase of common stock for Fexy put option (379)  
Stock-based compensation 3,290 20,076
Net loss (100,710) (55,582)
Balance (130,328) (58,995)
Issuance of common stock in connection with registered direct offering   11,144
Issuance of common stock upon conversion of series H convertible preferred stock   13,008
Issuance of common stock in connection with the acquisition of Fexy Studios   2,000
Issuance of common stock in connection with settlement of liquidated damages   369
Gain upon issuance of common stock in connection with settlement of liquidated damages   130
Common stock withheld for taxes   (1,423)
Issuance of common stock upon exercise of stock options  
Issuance of common stock in connection with acquisition  
Reclassification to liability upon modification of common stock option   (68)
Gain upon forgiveness of liquidated damages with principal stockholder   3,497
Common Stock [Member]    
Balance $ 237 $ 182
Balance, shares 23,836,706 18,303,193
Issuance of common stock pursuant to common stock purchase agreement in connection with exchange of debt $ 178  
Issuance of common stock pursuant to common stock purchase agreement in connection with exchange of debt, shares 17,797,817  
Issuance of common stock in connection with private placement $ 56  
Issuance of common stock in connection with private placement, shares 5,555,555  
Issuance of common stock for restricted stock units $ 10 $ 4
Issuance of common stock for restricted stock units, shares 971,863 429,528
Common stock withheld for taxes $ (3)  
Common stock withheld for taxes, shares (330,982)  
Repurchase of common stock for Fexy put option $ (3)  
Repurchase of common stock for Fexy put option, shares (274,692)  
Stock-based compensation
Net loss
Balance $ 475 $ 237
Balance, shares 47,556,267 23,836,706
Issuance of common stock in connection with registered direct offering   $ 30
Issuance of common stock in connection with registered direct offering, shares   2,963,918
Issuance of common stock upon conversion of series H convertible preferred stock   $ 20
Issuance of common stock upon conversion of series H preferred stock, shares   1,981,128
Issuance of common stock in connection with the acquisition of Fexy Studios   $ 3
Issuance of common stock in connection with the acquisition of Fexy Studios, shares   274,692
Issuance of common stock in connection with settlement of liquidated damages  
Issuance of common stock in connection with settlement of liquidated damages, shares   47,252
Gain upon issuance of common stock in connection with settlement of liquidated damages  
Common stock withheld for taxes   $ (2)
Common stock withheld for taxes, shares   (202,382)
Issuance of common stock upon exercise of stock options  
Issuance of common stock upon exercise of stock options, shares   795
Issuance of common stock in connection with acquisition  
Issuance of common stock in connection with acquisition, shares   38,582
Reclassification to liability upon modification of common stock option  
Gain upon forgiveness of liquidated damages with principal stockholder  
Common Stock to be Issued [Member]    
Balance
Balance, shares 2,701 41,283
Issuance of common stock pursuant to common stock purchase agreement in connection with exchange of debt  
Issuance of common stock in connection with private placement  
Issuance of common stock for restricted stock units
Common stock withheld for taxes  
Repurchase of common stock for Fexy put option  
Stock-based compensation
Net loss
Balance
Balance, shares 2,701 2,701
Issuance of common stock in connection with registered direct offering  
Issuance of common stock upon conversion of series H convertible preferred stock  
Issuance of common stock in connection with the acquisition of Fexy Studios  
Issuance of common stock in connection with settlement of liquidated damages  
Gain upon issuance of common stock in connection with settlement of liquidated damages  
Common stock withheld for taxes  
Issuance of common stock upon exercise of stock options  
Issuance of common stock in connection with acquisition  
Issuance of common stock in connection with acquisition, shares   (38,582)
Reclassification to liability upon modification of common stock option  
Gain upon forgiveness of liquidated damages with principal stockholder  
Additional Paid-in Capital [Member]    
Balance $ 319,421 270,743
Issuance of common stock pursuant to common stock purchase agreement in connection with exchange of debt 14,822  
Issuance of common stock in connection with private placement 11,944  
Issuance of common stock for restricted stock units (10) (4)
Common stock withheld for taxes (531)  
Repurchase of common stock for Fexy put option (376)  
Stock-based compensation 3,290 20,076
Net loss
Balance 348,560 319,421
Issuance of common stock in connection with registered direct offering   11,114
Issuance of common stock upon conversion of series H convertible preferred stock   12,988
Issuance of common stock in connection with the acquisition of Fexy Studios   1,997
Issuance of common stock in connection with settlement of liquidated damages   369
Gain upon issuance of common stock in connection with settlement of liquidated damages   130
Common stock withheld for taxes   (1,421)
Issuance of common stock upon exercise of stock options  
Issuance of common stock in connection with acquisition  
Reclassification to liability upon modification of common stock option   (68)
Gain upon forgiveness of liquidated damages with principal stockholder   3,497
Retained Earnings [Member]    
Balance (378,653) (323,071)
Issuance of common stock pursuant to common stock purchase agreement in connection with exchange of debt  
Issuance of common stock in connection with private placement  
Issuance of common stock for restricted stock units
Common stock withheld for taxes  
Repurchase of common stock for Fexy put option  
Stock-based compensation
Net loss (100,710) (55,582)
Balance $ (479,363) (378,653)
Issuance of common stock in connection with registered direct offering  
Issuance of common stock upon conversion of series H convertible preferred stock  
Issuance of common stock in connection with the acquisition of Fexy Studios  
Issuance of common stock in connection with settlement of liquidated damages  
Gain upon issuance of common stock in connection with settlement of liquidated damages  
Common stock withheld for taxes  
Issuance of common stock upon exercise of stock options  
Issuance of common stock in connection with acquisition  
Reclassification to liability upon modification of common stock option  
Gain upon forgiveness of liquidated damages with principal stockholder