XML 93 R62.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Loss from Discontinued Operations (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Operating expense    
Net loss from discontinued operations $ (93,043) $ (18,367)
Sports Illustrated Media Business [Member]    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Revenue 22,159 100,573
Cost of revenue 15,137 53,883
Gross profit (loss) 7,022 46,690
Operating expense    
Selling and marketing 12,358 49,982
General and administrative [1] 45,907 369
Depreciation and amortization 2,401 14,681
Loss on impairment of assets [2] 39,391
Total operating expenses 100,057 65,032
Loss from discontinued operations (93,035) (18,342)
Income tax provision (8) (25)
Net loss from discontinued operations $ (93,043) $ (18,367)
[1] General and administrative expenses for the year ended December 31, 2024, includes a $45,000 termination fee liability.
[2] Loss on impairment of assets for the year ended December 31, 2024 of $39,391, includes $8,601 for the impairment of intangible assets and $30,790 for the impairment of subscription acquisition costs.