XML 124 R93.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurement (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
 1 Months Ended 9 Months Ended 12 Months Ended
Feb. 16, 2024
Feb. 15, 2024
May 31, 2024
Apr. 30, 2024
Mar. 31, 2024
Feb. 29, 2024
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Restructuring Cost and Reserve [Line Items]                  
Cash and cash equivalents               $ 4,362 $ 9,284
Issuance of acquisition share, value                 (1,423)
Debt fair value               110,436 102,309
Financial instruments measured fair value debt bridge notes               $ 10,651 $ 7,887
Trading price, per share               $ 1.34 $ 2.38
Change in valuation of contingent consideration               $ 313 $ 1,010
Put Option [Member]                  
Restructuring Cost and Reserve [Line Items]                  
Exercise price                 $ 8.10
Trading price, per share                 $ 5.72
Put Option [Member] | Fexy Studios Acquistion [Member]                  
Restructuring Cost and Reserve [Line Items]                  
Issuance of common stock in connection with acquisitions, shares                 274,692
Common Stock [Member]                  
Restructuring Cost and Reserve [Line Items]                  
Issuance of acquisition share, value                 $ (2)
Issuance of common stock in connection with acquisitions, shares                 38,582
Flexy Studios [Member]                  
Restructuring Cost and Reserve [Line Items]                  
Preceding acquistion price per share               $ 8.10  
Fexy Studios [Member]                  
Restructuring Cost and Reserve [Line Items]                  
Business Combination, Consideration Transferred   $ 2,478              
Equal installments paid $ 620   $ 620 $ 620 $ 620 $ 620      
Flexy put option description   (i) $2,225 pursuant to the Fexy Put Option where the Company gave the recipients of the contingent consideration a right to put their 274,692 shares of the Company’s common stock; (ii) $200 deferred payment due under the purchase agreement; and (iii) $53 in other costs and reimbursable transition expenses payable.              
Fexy Studios [Member] | Common Stock [Member]                  
Restructuring Cost and Reserve [Line Items]                  
Issuance of acquisition shares             274,692    
Issuance of acquisition share, value             $ 379