XML 127 R96.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Long Term Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Short-Term Debt [Line Items]    
Principal balance $ 110,691 $ 102,691
Unamortized discount and debt issuance costs (255) (382)
Carrying value 110,436 102,309
Senior Secured Note [Member]    
Short-Term Debt [Line Items]    
Principal balance 62,691 62,691
Unamortized discount and debt issuance costs (181) (272)
Carrying value 62,510 62,419
Delayed Draw Term Notes [Member]    
Short-Term Debt [Line Items]    
Principal balance 4,000 4,000
Unamortized discount and debt issuance costs (21) (31)
Carrying value 3,979 3,969
2022 Bridge Notes [Member]    
Short-Term Debt [Line Items]    
Principal balance 36,000 36,000
Unamortized discount and debt issuance costs (53) (79)
Carrying value 35,947 35,921
2023 Notes [Member]    
Short-Term Debt [Line Items]    
Principal balance 8,000
Unamortized discount and debt issuance costs
Carrying value $ 8,000