XML 130 R99.htm IDEA: XBRL DOCUMENT v3.25.1
Term Debt (Details Narrative) - USD ($)
$ in Thousands
12 Months Ended
Sep. 29, 2023
Aug. 31, 2023
Jul. 01, 2023
May 01, 2023
Mar. 01, 2023
Dec. 31, 2024
Dec. 31, 2023
Nov. 27, 2023
Jan. 01, 2022
Short-Term Debt [Line Items]                  
Interest payable           $ 3,824   $ 13,852
Bridge notes           $ 7,887    
Principal balance           $ 110,691      
Delayed Draw Term Notes [Member] | Purchase Agreement [Member]                  
Short-Term Debt [Line Items]                  
Debt maturity date           Dec. 31, 2026      
Debt due rate           10.00%      
Senior Secured Note [Member]                  
Short-Term Debt [Line Items]                  
Debt instrument interest rate           10.00%      
Debt maturity date           Dec. 31, 2026      
Aggregate principal amount           $ 36,000      
Debt due rate           10.10% 10.10%    
2022 Bridge Notes [Member]                  
Short-Term Debt [Line Items]                  
Debt maturity date           Dec. 31, 2026      
Debt due rate           12.00%      
Debt instrument interest rate effective percentage           10.00%      
Debt interest rate     1.50% 1.50% 1.50%        
2023 Notes [Member]                  
Short-Term Debt [Line Items]                  
Aggregate principal amount   $ 5,000           $ 2,000  
Debt instrument interest rate effective percentage   10.00%              
Incremental borrowings   $ 3,000              
Incremental borrowings $ 1,000 $ 1,000              
Principal amount prepay due percentage   100.00%