XML 53 R42.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Income (Loss) from Discontinued Operations (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Operating expense    
Net income (loss) from discontinued operations $ 23 $ (90,638)
Sports Illustrated Media Business [Member]    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Revenue 21,848
Cost of revenue [1] (23) 13,981
Gross profit (loss) 23 7,867
Operating expense    
Selling and marketing 11,503
General and administrative [2] 45,192
Depreciation and amortization 2,401
Loss on impairment of assets [3] 39,391
Total operating expenses 98,487
Income (loss) from discontinued operations 23 (90,620)
Income tax provision (18)
Net income (loss) from discontinued operations $ 23 $ (90,638)
[1] Cost of revenue for the three months ended March 31, 2025, includes an adjustment to previously reported accounts payable that was settled for a reduced amount.
[2] General and administrative expenses for the three months ended March 31, 2024, includes a $45,000 termination fee liability as described in Note 16.
[3] Loss on impairment of assets for the three months ended March 31, 2024 of $39,391 includes $8,601 for the impairment of intangible assets and $30,790 for the impairment of subscription acquisition costs.