XML 32 R21.htm IDEA: XBRL DOCUMENT
v3.25.2

Compensation Plans | 6 Months Ended
--- | ---
Jun. 30, 2025
Share-Based Payment Arrangement [Abstract] |
Compensation Plans | Compensation Plans The Company provides stock-based and equity-based compensation in the form of (a) restricted stock awards and restricted stock units to certain employees (the “Restricted Stock”), (b) stock option awards, unrestricted stock awards and stock appreciation rights to employees, directors and consultants under various plans (the “Common Stock Options”), and (c) common stock warrants, referred to as the ABG Warrants and Publisher Partner Warrants (collectively the “Warrants”) as referenced in the below table. The ABG Warrants were forfeited as part of the ABG settlement as noted below. Stock-based compensation and equity-based expense charged to operations or capitalized are summarized as follows:
| Three Months Ended June 30, 2025
| Restricted Stock |  | Equity Plans |  | Warrants |  | Totals
Cost of revenue | $ | — |  |  | $ | 28 |  |  | $ | 4 |  |  | $ | 32 |
Selling and marketing | 6 |  |  | 17 |  |  | — |  |  | 23 |
General and administrative | 41 |  |  | 55 |  |  | — |  |  | 96 |
Total costs charged to operations | 47 |  |  | 100 |  |  | 4 |  |  | 151 |
Capitalized platform development | — |  |  | 10 |  |  | — |  |  | 10 |
Total stock-based compensation | $ | 47 |  |  | $ | 110 |  |  | $ | 4 |  |  | $ | 161 |
| Three Months Ended June 30, 2024
| Restricted Stock |  | Equity Plans |  | Warrants |  | Totals
Cost of revenue | $ | 84 |  |  | $ | 184 |  |  | $ | 3 |  |  | $ | 271 |
Selling and marketing | 9 |  |  | 29 |  |  | — |  |  | 38 |
General and administrative | 114 |  |  | 76 |  |  | — |  |  | 190 |
Total costs charged to operations | 207 |  |  | 289 |  |  | 3 |  |  | 499 |
Capitalized platform development | — |  |  | 20 |  |  | — |  |  | 20 |
Total stock-based compensation | $ | 207 |  |  | $ | 309 |  |  | $ | 3 |  |  | $ | 519 |
| Six Months Ended June 30, 2025
| Restricted Stock |  | Equity Plans |  | Warrants |  | Totals
Cost of revenue | $ | — |  |  | $ | 94 |  |  | $ | 7 |  |  | $ | 101 |
Selling and marketing | 12 |  |  | 37 |  |  | — |  |  | 49 |
General and administrative | 85 |  |  | 98 |  |  | — |  |  | 183 |
Total costs charged to operations | 97 |  |  | 229 |  |  | 7 |  |  | 333 |
Capitalized platform development | — |  |  | 24 |  |  | — |  |  | 24 |
Total stock-based compensation | $ | 97 |  |  | $ | 253 |  |  | $ | 7 |  |  | $ | 357 |
| Six Months Ended June 30, 2024
| Restricted Stock |  | Equity Plans |  | Warrants |  | Totals
Cost of revenue | $ | 119 |  |  | $ | 531 |  |  | $ | 6 |  |  | $ | 656 |
Selling and marketing | 11 |  |  | 136 |  |  | — |  |  | 147 |
General and administrative | 304 |  |  | 305 |  |  | — |  |  | 609 |
Total costs charged to operations | 434 |  |  | 972 |  |  | 6 |  |  | 1,412 |
Capitalized platform development | — |  |  | 228 |  |  | — |  |  | 228 |
Total stock-based compensation | $ | 434 |  |  | $ | 1,200 |  |  | $ | 6 |  |  | $ | 1,640 |
Unrecognized compensation expense and expected weighted-average period to be recognized related to the stock-based compensation awards and equity-based awards as of June 30, 2025 were as follows:
| Restricted Stock |  | Equity Plans |  | Warrants |  | Totals
Unrecognized compensation cost | $ | 51 |  |  | $ | 455 |  |  | $ | 10 |  |  | $ | 516 |
Weighted-average period over which cost is expected to be recognized (in years) | 0.63 |  | 2.77 |  | 0.79 |  | 2.52
Vesting of Warrants – On January 2, 2024, in connection with the default under the Licensing Agreement, the performance based Warrants totaling 599,724 vested as a result of the default pursuant to certain provisions where all of the ABG Warrants automatically vest upon certain terminations of the Licensing Agreement by ABG. Of the ABG Warrants that vested, 449,793 had an exercise price of $9.24 per share and 149,931 had an exercise price of $18.48 per share. The accelerated vesting of the ABG Warrants did not result in any additional stock-based compensation expense during the three or six months ended June 30, 2024. The ABG Warrants were forfeited as part of the ABG settlement.

X
- Definition The entire disclosure for share-based payment arrangement. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration