XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.3
Allowance For Credit Losses On Loans (Tables)
9 Months Ended
Sep. 30, 2025
Allowance For Credit Losses On Loans [Abstract]  
Changes In And Allocation Of Allowance For Loan Losses Changes in the allowance for credit losses on loans during the periods presented were as follows:

Three Months Ended September 30,

Nine Months Ended September 30,

(In thousands)

2025

2024

2025

2024

Balance, beginning of period

$

19,624

$

22,410

$

18,679

$

19,131

Provision for credit losses on loans

1,364

2,255

3,279

Charge-offs

(95)

(95)

Recoveries

37

91

Balance, end of period

$

21,025

$

22,315

$

21,025

$

22,315

Accrued interest receivable related to loans totaled $7.4 million at both September 30, 2025 and December 31, 2024 and was reported in accrued interest receivable and other assets on the consolidated balance sheets. Accrued interest receivable was excluded from the estimate of credit losses.


Allocation of the allowance for credit losses on loans by portfolio segment for the three and nine months ended September 30, 2025 and 2024 are as follows:

For the Three Months Ended September 30,

2025

(In thousands)

Commercial and Industrial

Construction

Residential Real Estate

Commercial Real Estate

Consumer

Total

Balance, June 30, 2025

$

12,058

$

2,534

$

353

$

4,654

$

25

$

19,624

Provision for credit losses on loans (1)

959

270

25

107

3

1,364

Charge-offs

Recoveries

37

37

Balance, September 30, 2025

$

13,054

$

2,804

$

378

$

4,761

$

28

$

21,025

2024

Balance, June 30, 2024

$

12,589

$

3,205

$

144

$

6,465

$

7

$

22,410

Provision for credit losses on loans (1)

364

44

15

(425)

2

Charge-offs

(95)

(95)

Recoveries

Balance, September 30, 2024

$

12,858

$

3,249

$

159

$

6,040

$

9

$

22,315

For the Nine Months Ended September 30,

2025

(In thousands)

Commercial and Industrial

Construction

Residential Real Estate

Commercial Real Estate

Consumer

Total

Balance, December 31, 2024

$

10,170

$

3,005

$

286

$

5,207

$

11

$

18,679

Provision for credit losses on loans (1)

2,793

(201)

92

(446)

17

2,255

Charge-offs

Recoveries

91

91

Balance, September 30, 2025

$

13,054

$

2,804

$

378

$

4,761

$

28

$

21,025

2024

Balance, December 31, 2023

$

9,794

$

3,156

$

145

$

6,035

$

1

$

19,131

Provision for credit losses on loans (1)

3,159

93

14

5

8

3,279

Charge-offs

(95)

(95)

Recoveries

Balance, September 30, 2024

$

12,858

$

3,249

$

159

$

6,040

$

9

$

22,315

9,794

3,156

145

6,035

1

(1) Excludes provision for unfunded commitments of ($9,000) and $0 for the three months ended September 30, 2025 and 2024, respectively, and $25,000 and $38,000 for the nine months ended September 30, 2025 and 2024, respectively.

Amortized Cost Basis Of Loans On Nonaccrual Status And Loans Past Due

The following table presents the amortized cost basis of loans on nonaccrual status and loans past due over 89 days still accruing as of September 30, 2025 and December 31, 2024:

September 30, 2025

(In thousands)

Nonaccrual Loans With No Allowance for Credit Losses

Nonaccrual Loans With Allowance for Credit Losses

Total Nonaccrual Loans

Loans Past Due over 89 Days Still Accruing

Commercial and industrial

$

$

2,748

$

2,748

$

Construction

Residential Real Estate

Commercial Real Estate

Consumer

Total

$

$

2,748

$

2,748

$

December 31, 2024

(In thousands)

Nonaccrual Loans With No Allowance for Credit Losses

Nonaccrual Loans With Allowance for Credit Losses

Total Nonaccrual Loans

Loans Past Due over 89 Days Still Accruing

Commercial and industrial

$

113

$

1,234

$

1,347

$

Construction

Residential Real Estate

Commercial Real Estate

Consumer

Total

$

113

$

1,234

$

1,347

$

Risk Category And Gross Charge-Offs By Vintage Year The following tables present the risk category and gross charge-offs by vintage year, which is the year of origination or most recent renewal, as of the date indicated. Gross charge-offs are presented for the nine months ended September 30, 2025 and the year ended December 31, 2024 in the tables below:

Term Loans Amortized Cost Basis by Origination Year

(In thousands)

2025

2024

2023

2022

2021

Prior

Revolving Loans Amortized Cost Basis

Revolving Loans Converted to Term

Total

September 30, 2025

Commercial and industrial

Risk Rating

Pass

$

148,993 

$

73,323 

$

54,257 

$

42,643 

$

28,405 

$

5,266 

$

495,531 

$

5,250 

$

853,668 

Special Mention

219 

3,595 

5,805 

9,619 

Substandard

5,258 

90 

490 

5,838 

Substandard - Nonaccrual

1,522 

1,522 

Doubtful - Nonaccrual

1,226 

1,226 

Total

$

148,993 

$

73,323 

$

62,482 

$

46,328 

$

28,405 

$

5,266 

$

501,826 

$

5,250 

$

871,873 

Gross charge-offs

$

$

$

$

$

$

$

$

$

Construction

Risk Rating

Pass

$

32,918 

$

69,283 

$

52,830 

$

22,908 

$

5,961 

$

6,942 

$

$

$

190,842 

Special Mention

3,042 

16,323 

19,365 

Total

$

32,918 

$

69,283 

$

52,830 

$

25,950 

$

22,284 

$

6,942 

$

$

$

210,207 

Gross charge-offs

$

$

$

$

$

$

$

$

$

Residential Real Estate

Risk Rating

Pass

$

3,336 

$

2,267 

$

4,348 

$

669 

$

$

2,739 

$

22,927 

$

$

36,286 

Total

$

3,336 

$

2,267 

$

4,348 

$

669 

$

$

2,739 

$

22,927 

$

$

36,286 

Gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial Real Estate

Risk Rating

Pass

$

148,591 

$

58,055 

$

156,400 

$

129,237 

$

125,623 

$

213,343 

$

7,510 

$

$

838,759 

Total

$

148,591 

$

58,055 

$

156,400 

$

129,237 

$

125,623 

$

213,343 

$

7,510 

$

$

838,759 

Gross charge-offs

$

$

$

$

$

$

$

$

$

Consumer

Risk Rating

Pass

$

$

$

$

$

$

$

2,314 

$

$

2,314 

Total

$

$

$

$

$

$

$

2,314 

$

$

2,314 

Gross charge-offs

$

$

$

$

$

$

$

$

$

Total

Pass

$

333,838 

$

202,928 

$

267,835 

$

195,457 

$

159,989 

$

228,290 

$

528,282 

$

5,250 

$

1,921,869 

Special Mention

219 

6,637 

16,323 

5,805 

28,984 

Substandard

5,258 

90 

490 

5,838 

Substandard - Nonaccrual

1,522 

1,522 

Doubtful - Nonaccrual

1,226 

1,226 

Total

$

333,838 

$

202,928 

$

276,060 

$

202,184 

$

176,312 

$

228,290 

$

534,577 

$

5,250 

$

1,959,439 


Term Loans Amortized Cost Basis by Origination Year

(In thousands)

2024

2023

2022

2021

2020

Prior

Revolving Loans Amortized Cost Basis

Revolving Loans Converted to Term

Total

December 31, 2024

Commercial and industrial

Risk Rating

Pass

$

131,267 

$

95,642 

$

66,474 

$

74,282 

$

13,715 

$

6,223 

$

413,781 

$

$

801,384 

Special Mention

5,524 

4,031 

318 

69 

1,950 

11,892 

Substandard

329 

2,470 

2,799 

Substandard - Nonaccrual

113 

113 

Doubtful - Nonaccrual

1,234 

1,234 

Total

$

131,267 

$

102,400 

$

70,834 

$

74,600 

$

13,784 

$

6,336 

$

418,201 

$

$

817,422 

Gross charge-offs

$

4,361 

$

$

$

$

$

$

$

$

4,361 

Construction

Risk Rating

Pass

$

60,400 

$

71,819 

$

49,680 

$

23,694 

$

3,971 

$

3,780 

$

6,632 

$

$

219,976 

Special Mention

3,060 

24,019 

27,079 

Total

$

60,400 

$

71,819 

$

52,740 

$

47,713 

$

3,971 

$

3,780 

$

6,632 

$

$

247,055 

Gross charge-offs

$

$

$

$

$

$

$

$

$

Residential Real Estate

Risk Rating

Pass

$

1,070 

$

4,395 

$

677 

$

$

1,970 

$

857 

$

18,453 

$

$

27,422 

Total

$

1,070 

$

4,395 

$

677 

$

$

1,970 

$

857 

$

18,453 

$

$

27,422 

Gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial Real Estate

Risk Rating

Pass

$

58,681 

$

163,333 

$

134,121 

$

143,578 

$

46,213 

$

203,190 

$

20,723 

$

$

769,839 

Special Mention

1,420 

2,000 

3,420 

Total

$

58,681 

$

163,333 

$

134,121 

$

143,578 

$

46,213 

$

204,610 

$

22,723 

$

$

773,259 

Gross charge-offs

$

$

$

$

$

$

$

$

$

Consumer

Risk Rating

Pass

$

$

$

$

$

$

$

957 

$

$

957 

Total

$

$

$

$

$

$

$

957 

$

$

957 

Gross charge-offs

$

$

$

$

$

$

$

$

$

Total

Pass

$

251,418 

$

335,189 

$

250,952 

$

241,554 

$

65,869 

$

214,050 

$

460,546 

$

$

1,819,578 

Special Mention

5,524 

7,091 

24,337 

69 

1,420 

3,950 

42,391 

Substandard

329 

2,470 

2,799 

Substandard - Nonaccrual

113 

113 

Doubtful - Nonaccrual

1,234 

1,234 

Total

$

251,418 

$

341,947 

$

258,372 

$

265,891 

$

65,938 

$

215,583 

$

466,966 

$

$

1,866,115 

Past Due And Nonaccrual Loan The Company monitors loans by past due status. The following tables present the aging of past due loans as of September 30, 2025 and December 31, 2024:

September 30, 2025

(In thousands)

60-89 Days Past Due

Greater Than 89 Days and Still Accruing

Nonaccrual Loans

Total Past Due and Nonaccrual Loans

Current

Total

Commercial and industrial

$

142

$

$

2,748

$

2,890

$

868,983

$

871,873

Construction

210,207

210,207

Residential Real Estate

36,286

36,286

Commercial Real Estate

838,759

838,759

Consumer

2,314

2,314

Total

$

142

$

$

2,748

$

2,890

$

1,956,549

$

1,959,439

December 31, 2024

(In thousands)

60-89 Days Past Due

Greater Than 89 Days and Still Accruing

Nonaccrual Loans

Total Past Due and Nonaccrual

Current

Total

Commercial and industrial

$

$

$

1,347

$

1,347

$

816,075

$

817,422

Construction

247,055

247,055

Residential Real Estate

27,422

27,422

Commercial Real Estate

773,259

773,259

Consumer

957

957

Total

$

$

$

1,347

$

1,347

$

1,864,768

$

1,866,115

Outstanding Loan Balances Of Collateral-Dependent Loans By Portfolio Segment

Collateral Type

(In thousands)

Real Property

Business Assets

Accounts Receivable

Equipment

Total

December 31, 2024

Commercial and industrial

$

113

$

$

$

$

113

Construction

Residential Real Estate

Commercial Real Estate

Consumer

Total

$

113

$

$

$

$

113

Amortized Cost Basis Of Loans Experiencing Both Financial Difficulty And Modified

(In thousands)

Term Extension

Payment Delay and/or Term Extension

Interest Rate Reduction and/or Payment Delay

Interest Rate Reduction, Payment Delay and/or Term Extension

Principal Forgiveness, Interest Rate Reduction, Payment Delay and Term Extension

Total

% of Total Class

Three Months Ended September 30, 2025

Commercial and industrial

$

$

5,258

$

$

$

$

5,258

0.60

%

Construction

Residential Real Estate

Commercial Real Estate

Consumer

Total

$

$

5,258

$

$

$

$

5,258

0.27

%

Nine Months Ended September 30, 2025

Commercial and industrial

$

1,523

$

5,258

$

$

$

$

6,781

0.78

%

Construction

24,519

24,519

11.66

Residential Real Estate

Commercial Real Estate

Consumer

Total

$

26,042

$

5,258

$

$

$

$

31,300

1.60

%

Three Months Ended September 30, 2024

Commercial and industrial

$

$

$

$

$

$

%

Construction

3,906

3,906

1.54

Residential Real Estate

Commercial Real Estate

Consumer

Total

$

3,906

$

$

$

$

$

3,906

0.22

%

Nine Months Ended September 30, 2024

Commercial and industrial

$

4,326

$

4,323

$

$

$

$

8,649

1.09

%

Construction

15,148

15,148

5.96

Residential Real Estate

Commercial Real Estate

Consumer

Total

$

19,474

$

4,323

$

$

$

$

23,797

1.33

%