XML 23 R12.htm IDEA: XBRL DOCUMENT v3.25.2
Note 3 - Loans Receivable
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 3 - Loans Receivable

 

Loans receivable at June 30, 2025 and December 31, 2024 are summarized as follows:

 

  

June 30, 2025

  

December 31, 2024

 
  

(In Thousands)

 

Mortgage loans:

        

Residential real estate:

        

One- to four-family

 $503,343  $516,128 

Multi-family

  725,352   741,428 

Home equity

  13,362   13,188 

Construction and land

  69,760   61,427 

Commercial real estate

  321,977   313,494 

Consumer

  828   825 

Commercial loans

  29,651   34,086 

Total

 $1,664,273  $1,680,576 

 

The Company provides several types of loans to its customers, including residential, construction, commercial and consumer loans. Significant loan concentrations are considered to exist for a financial institution when there are amounts loaned to one borrower or to multiple borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. While the Company's credit risks are geographically concentrated in the Milwaukee metropolitan area, there are no concentrations with individual or groups of related borrowers. While the real estate collateralizing these loans is primarily residential in nature, it ranges from owner-occupied single family homes to large apartment complexes.

 

Qualifying loans receivable totaling $1.23 billion and $1.23 billion at June 30, 2025 and December 31, 2024, respectively, were pledged as collateral against $452.2 million and $443.6 million in outstanding Federal Home Loan Bank of Chicago ("FHLB") advances under a blanket security agreement at June 30, 2025 and December 31, 2024.

 

An analysis of past due loans receivable as of June 30, 2025 and December 31, 2024 follows:

 

  

As of June 30, 2025

 
  1-59 Days Past Due (1)  60-89 Days Past Due (2)  90 Days or Greater  Total Past Due  

Current (3)

  Total Loans 
  

(In Thousands)

 

Mortgage loans:

                        

Residential real estate:

                        

One- to four-family

 $3,800  $1,008  $6,085  $10,893  $492,450  $503,343 

Multi-family

  246   -   182   428   724,924   725,352 

Home equity

  -   76   14   90   13,272   13,362 

Construction and land

  -   -   -   -   69,760   69,760 

Commercial real estate

  -   -   75   75   321,902   321,977 

Consumer

  -   -   -   -   828   828 

Commercial loans

  13   -   -   13   29,638   29,651 

Total

 $4,059  $1,084  $6,356  $11,499  $1,652,774  $1,664,273 

 

  

As of December 31, 2024

 
  

1-59 Days Past Due (1)

  

60-89 Days Past Due (2)

  

90 Days or Greater

  

Total Past Due

  

Current (3)

  

Total Loans

 
  

(In Thousands)

 

Mortgage loans:

                        

Residential real estate:

                        

One- to four-family

 $9,107  $1,405  $3,955  $14,467  $501,661  $516,128 

Multi-family

  183   -   -   183   741,245   741,428 

Home equity

  194   -   30   224   12,964   13,188 

Construction and land

  -   -   -   -   61,427   61,427 

Commercial real estate

  248   -   -   248   313,246   313,494 

Consumer

  -   -   -   -   825   825 

Commercial loans

  -   -   -   -   34,086   34,086 

Total

 $9,732  $1,405  $3,985  $15,122  $1,665,454  $1,680,576 

 

 

(1)   Includes $593,000 and $522,000 at June 30, 2025 and December 31, 2024, respectively, which are on non-accrual status.

(2)   Includes $ - and $1.1 million  June 30, 2025 and December 31, 2024, respectively, which are on non-accrual status.

(3)   Includes $1.2 million and $28,000 at  June 30, 2025 and December 31, 2024, respectively, which are on non-accrual status.

 

The following tables present the activity in the allowance for credit losses by portfolio segment for the three and six months ended June 30, 2025 and the activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2024:

 

  

One- to Four-Family

  

Multi-Family

  

Home Equity

  

Land and Construction

  

Commercial Real Estate

  

Consumer

  

Commercial

  

Total

 
  

(In Thousands)

 

Six months ended June 30, 2025

                                

Balance at beginning of period

 $5,286  $7,079  $212  $1,205  $3,920  $79  $466  $18,247 

Provision (credit) for credit losses - loans

  (213)  (424)  (15)  (26)  267   15   (73)  (469)

Charge-offs

  -   -   -   -   -   (25)  -   (25)

Recoveries

  37   -   -   2   -   8   -   47 

Balance at end of period

 $5,110  $6,655  $197  $1,181  $4,187  $77  $393  $17,800 
                                 

Six months ended June 30, 2024

                                

Balance at beginning of period

 $6,886  $7,318  $211  $983  $2,561  $56  $534  $18,549 

Provision (credit) for credit losses - loans

  (1,062)  (47)  62   243   664   20   (26)  (146)

Charge-offs

  (3)  -   -   -   -   (12)  -   (15)

Recoveries

  17   5   -   2   2   -   -   26 

Balance at end of period

 $5,838  $7,276  $273  $1,228  $3,227  $64  $508  $18,414 

 

  

One to-Four- Family

  

Multi-Family

  

Home Equity

  

Construction and Land

  

Commercial Real Estate

  

Consumer

  

Commercial

  

Total

 
  

(In Thousands)

 

Three months ended June 30, 2025

                                

Balance at beginning of period

 $4,979  $6,938  $193  $1,042  $4,173  $77  $503  $17,905 

Provision (credit) for credit losses - loans

  126   (283)  4   138   14   (4)  (110)  (115)

Charge-offs

  -   -   -   -   -   (4)  -   (4)

Recoveries

  5   -   -   1   -   8   -   14 

Balance at end of period

 $5,110  $6,655  $197  $1,181  $4,187  $77  $393  $17,800 
                                 

Three months ended June 30, 2024

                                

Balance at beginning of period

 $6,609  $7,367  $229  $1,111  $2,610  $55  $568  $18,549 

Provision (credit) for credit losses - loans

  (778)  (94)  44   116   616   13   (60)  (143)

Charge-offs

  -   -   -   -   -   (4)  -   (4)

Recoveries

  7   3   -   1   1   -   -   12 

Balance at end of period

 $5,838  $7,276  $273  $1,228  $3,227  $64  $508  $18,414 

 

The Company utilized the Vintage Loss Rate method in determining expected future credit losses. This technique considers losses over the full life cycle of loan pools. A vintage is a group of loans originated in the same annual time period. The loss rate method measures the amount of loan charge–offs, net of recoveries, (“loan losses”) recognized over the life of a pool by loan segment and vintage and compares those loan losses to the original loan balance of that pool as of a similar vintage.

 

To estimate a CECL loss rate for the pool, management first identifies the loan losses recognized between the pool date and the reporting date for the pool and determines which loan losses were related to loans outstanding at the pool date. The loss rate method then divides the loan losses recognized on loans outstanding as of the pool date by the outstanding loan balance as of the pool date.

 

The Company’s expected loss estimate is anchored in historical credit loss experience, with an emphasis on all available portfolio data. The Company's historical look–back period includes January 2012 through the current period, on an annual basis. When historical credit loss experience is not sufficient for a specific portfolio, the Company may supplement its own portfolio data with external models or data.

 

Additionally, the weighted average remaining maturity ("WARM") method is used for the Construction and Consumer loan pools. The WARM method considers an estimate of expected credit losses over the remaining life of the financial assets and uses average annual charge-off rates to estimate the allowance for credit losses. For amortizing assets, the remaining contractual life is adjusted by the expected scheduled payments and prepayments. The average annual charge-off rate is applied to the amortization-adjusted remaining life to determine the unadjusted lifetime historical charge-off rate.

 

Qualitative reserves reflect management’s overall estimate of the extent to which current expected credit losses on collectively evaluated loans will differ from historical loss experience. The analysis takes into consideration other analytics performed within the organization, such as enterprise and concentration management. Management attempts to quantify qualitative reserves whenever possible. The CECL methodology applied focuses on evaluation of qualitative and environmental factors, including but not limited to: (i) evaluation of facts and issues related to specific loans; (ii) management’s ongoing review and grading of the loan portfolio; (iii) consideration of historical loan loss and delinquency experience on each portfolio segment; (iv) trends in past due and nonperforming loans; (v) the risk characteristics of the various loan segments; (vi) changes in the size and character of the loan portfolio; (vii) concentrations of loans to specific borrowers or industries; (viii) existing economic conditions; (ix) the fair value of underlying collateral; and (x) other qualitative and quantitative factors which could affect expected credit losses.

 

The Company’s CECL estimate applies a forecast that incorporates macroeconomic trends and other environmental factors. Management utilized national, regional and local leading economic indexes, as well as management judgment, as the basis for the forecast period. The historical loss rate was utilized as the base rate, and qualitative adjustments were utilized to reflect the forecast and other relevant factors.

 

The Company segments the loan portfolio into pools based on the following risk characteristics: collateral type, credit characteristics, loan origination balance, and outstanding loan balances.

 

Allowance for Credit Losses-Unfunded Commitments:

In addition to the ACL-Loans, the Company has established an ACL-Unfunded commitments, classified in other liabilities on the consolidated statements of financial condition. This reserve is maintained at a level that management believes is sufficient to absorb losses arising from unfunded loan commitments, and is determined quarterly based on methodology similar to the methodology for determining the ACL-Loans. The allowance for unfunded commitments were $1.1 million and $1.2 million at  June 30, 2025 and  December 31, 2024, respectively. 

 

Provision for Credit Losses:

The provision for credit losses is determined by the Company as the amount to be added to the ACL loss accounts for various types of financial instruments including loans, investment securities, and off-balance sheet credit exposures after net charge-offs have been deducted to bring the ACL to a level that, in management's judgment, is necessary to absorb expected credit losses over the lives of the respective financial instruments. See Note 2 - Securities Available for Sale for additional information regarding the ACL related to investment securities. The following table presents the components of the provision for credit losses.

 

  

Three months ended

  

Six months ended

 
  

June 30, 2025

  

June 30, 2024

  

June 30, 2025

  

June 30, 2024

 
  

(In Thousands)

 

Provision (credit) for credit losses on:

                

Loans

 $(115) $(143) $(469) $(146)

Unfunded commitments

  106   (82)  (98)  (12)

Investment securities

  -   -   -   - 

Total

 $(9) $(225) $(567) $(158)

    

Collateral Dependent Loans:

A loan is considered to be collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. For collateral dependent loans, expected credit losses are based on the estimated fair value of the collateral at the balance sheet date, with consideration for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The following tables present collateral dependent loans by portfolio segment and collateral type, including those loans with and without a related allowance allocation.

 

The following tables present collateral dependent loans by portfolio segment as of June 30, 2025 and  December 31, 2024:

 

  

June 30, 2025

  

December 31, 2024

 
  

(In Thousands)

 

Collateral dependent loans

        

Residential real estate:

        

One- to four-family

 $5,025  $3,323 

Multi family

  182   - 

Home equity

  196   150 

Construction and land

  -   - 

Commercial real estate

  11,493   5,015 

Consumer

  -   - 

Commercial loans

  1,471   1,605 

Total loans receivable

 $18,367  $10,093 

 

The Company's procedures dictate that an updated valuation must be obtained with respect to underlying collateral at the time a loan is deemed impaired. Updated valuations may also be obtained upon transfer from loans receivable to real estate owned based upon the age of the prior appraisal, changes in market conditions or known changes to the physical condition of the property.

 

Estimated fair values are reduced to account for sales commissions, broker fees, unpaid property taxes and additional selling expenses to arrive at an estimated net realizable value. The adjustment factor is based upon the Company's actual experience with respect to sales of real estate owned over the prior two years. In situations in which the Company is placing reliance on an appraisal that is more than one year old, an additional adjustment factor is applied to account for downward market pressure since the date of appraisal. The additional adjustment factor is based upon relevant sales data available for the Company's general operating market as well as company-specific historical net realizable values as compared to the most recent appraisal prior to disposition.

 

With respect to multi-family income-producing real estate, appraisals are reviewed and estimated collateral values are adjusted by updating significant appraisal assumptions to reflect current real estate market conditions. Significant assumptions reviewed and updated include the capitalization rate, rental income and operating expenses. These adjusted assumptions are based upon recent appraisals received on similar properties as well as on actual experience related to real estate owned and currently under Company management.

 

Credit Quality Indicators

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  The Company establishes a risk rating at origination for all commercial loan and commercial real estate relationships.  For relationships over $1 million, management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt.  Management also affirms the risk ratings for the loans in their respective portfolios on an annual basis.  The Company uses the following definitions for risk ratings:

 

Watch. Loans classified as watch have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.  Watch assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt and, additionally, the weakness or weaknesses to make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable or improbable. Substandard loans are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

 

The following table presents information relating to the Company’s internal risk ratings of its loans receivable as of June 30, 2025 and December 31, 2024:

 

  

One to Four-Family

  

Multi-Family

  

Home Equity

  

Construction and Land

  

Commercial Real Estate

  

Consumer

  

Commercial

  

Total

 
  

(In Thousands)

 

At June 30, 2025

                                

Substandard

 $7,672  $182  $196  $-  $11,694  $-  $1,520  $21,264 

Watch

  8,845   -   -   141   602   -   -   9,588 

Pass

  486,826   725,170   13,166   69,619   309,681   828   28,131   1,633,421 
  $503,343  $725,352  $13,362  $69,760  $321,977  $828  $29,651  $1,664,273 
                                 

At December 31, 2024

                                

Substandard

 $5,515  $-  $150  $-  $11,721  $-  $1,605  $18,991 

Watch

  9,675   183   -   143   743   -   75   10,819 

Pass

  500,938   741,245   13,038   61,284   301,030   825   32,406   1,650,766 
  $516,128  $741,428  $13,188  $61,427  $313,494  $825  $34,086  $1,680,576 

 

Credit Quality Information:

 

The following table presents total loans by risk categories and year of origination as of June 30, 2025:

 

  

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Revolving

  

Total

 
  

(In Thousands)

 

One- to four-family

                                

Pass

 $9,621  $30,246  $162,336  $148,639  $39,486  $96,086  $412  $486,826 

Watch

  6,566   75   894   705   -   605   -   8,845 

Substandard

  2,257   894   610   1,076   -   2,835   -   7,672 

Total

  18,444   31,215   163,840   150,420   39,486   99,526   412   503,343 
                                 

Multi-family

                                

Pass

  51,784   72,954   122,569   174,469   128,173   174,848   373  $725,170 

Watch

  -   -   -   -   -   -   -   - 

Substandard

  182   -   -   -   -   -   -   182 

Total

  51,966   72,954   122,569   174,469   128,173   174,848   373   725,352 
                                 

Home equity

                                

Pass

  146   366   463   1,553   70   284   10,284  $13,166 

Watch

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   15   14   -   167   196 

Total

  146   366   463   1,568   84   284   10,451   13,362 
                                 

Construction and land

                                

Pass

  809   43,146   25,648   -   -   -   16  $69,619 

Watch

  -   -   -   141   -   -   -   141 

Substandard

  -   -   -   -   -   -   -   - 

Total

  809   43,146   25,648   141   -   -   16   69,760 
                                 

Commercial Real Estate

                                

Pass

  25,573   63,543   63,066   47,487   56,580   51,716   1,716  $309,681 

Watch

  -   202   -   400   -   -   -   602 

Substandard

  11,385   75   234   -   -   -   -   11,694 

Total

  36,958   63,820   63,300   47,887   56,580   51,716   1,716   321,977 
                                 

Consumer

                                

Pass

  -   -   -   -   -   -   828  $828 

Watch

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Total

  -   -   -   -   -   -   828   828 
                                 

Commercial

                                

Pass

  859   744   16,651   981   435   1,887   6,574  $28,131 

Watch

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   70   -   -   1,450   1,520 

Total

  859   744   16,651   1,051   435   1,887   8,024   29,651 
                                 

Total Loans

 $109,182  $212,245  $392,471  $375,536  $224,758  $328,261  $21,820  $1,664,273 
                                 

Gross charge-offs

 $-  $-  $-  $-  $-  $-  $25  $25 

 

The following table presents total loans by risk categories and year of origination as of December 31, 2024:

  

  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving

  

Total

 
  

(In Thousands)

 

One- to four-family

                                

Pass

 $33,349  $172,934  $146,069  $41,704  $26,323  $79,948  $611  $500,938 

Watch

  7,504   106   1,286   -   72   707   -   9,675 

Substandard

  1,673   815   453   -   -   2,574   -   5,515 

Total

  42,526   173,855   147,808   41,704   26,395   83,229   611   516,128 
                                 

Multi-family

                                

Pass

  81,119   138,231   196,939   125,252   108,779   90,155   770  $741,245 

Watch

  -   183   -   -   -   -   -   183 

Substandard

  -   -   -   -   -   -   -   - 

Total

  81,119   138,414   196,939   125,252   108,779   90,155   770   741,428 
                                 

Home equity

                                

Pass

  379   478   1,578   149   91   226   10,137  $13,038 

Watch

  -   -   -   -   -   -   -   - 

Substandard

  -   -   16   14   -   -   120   150 

Total

  379   478   1,594   163   91   226   10,257   13,188 
                                 

Construction and land

                                

Pass

  23,029   25,384   -   9,144   1,501   2,226   -  $61,284 

Watch

  -   -   143   -   -   -   -   143 

Substandard

  -   -   -   -   -   -   -   - 

Total

  23,029   25,384   143   9,144   1,501   2,226   -   61,427 
                                 

Commercial Real Estate

                                

Pass

  63,660   66,980   51,175   58,574   30,699   29,289   653  $301,030 

Watch

  208   -   407   -   128   -   -   743 

Substandard

  11,484   237   -   -   -   -   -   11,721 

Total

  75,352   67,217   51,582   58,574   30,827   29,289   653   313,494 
                                 

Consumer

                                

Pass

  -   -   -   -   -   -   825  $825 

Watch

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Total

  -   -   -   -   -   -   825   825 
                                 

Commercial

                                

Pass

  948   17,011   1,240   553   2,062   5,135   5,457  $32,406 

Watch

  -   -   -   -   -   -   75   75 

Substandard

  -   -   30   -   -   -   1,575   1,605 

Total

  948   17,011   1,270   553   2,062   5,135   7,107   34,086 
                                 

Total Loans

 $223,353  $422,359  $399,336  $235,390  $169,655  $210,260  $20,223  $1,680,576 

 

 

There were no borrowers experiencing financial difficulty as of  June 30, 2025 and December 31, 2024.

 

There were no restructuring of financing receivables whose borrowers are experiencing financial difficulty during the three or six months ended June 30, 2025 or June 30, 2024.

 

There were no restructurings of financing receivables whose borrowers are experiencing financial difficulty within the past twelve months of which there was a default during the three or six months ended June 30, 2025 or  June 30, 2024.

 

The following table presents data on non-accrual loans as of June 30, 2025 and December 31, 2024:

 

  

June 30, 2025

  

December 31, 2024

 
  

(Dollars in Thousands)

 

Non-accrual loans:

        

Residential

        

One- to four-family

 $7,673  $5,515 

Multi-family

  182   - 

Home equity

  140   150 

Construction and land

  -   - 

Commercial real estate

  201   - 

Commercial

  -   - 

Consumer

  -   - 

Total non-accrual loans

 $8,196  $5,665 

Total non-accrual loans to total loans receivable

  0.49%  0.34%

Total non-accrual loans to total assets

  0.36%  0.26%

 

Residential one- to four-family mortgage loans that were in the process of foreclosure were $3.1 million and $1.9 million at  June 30, 2025 and  December 31, 2024, respectively.