XML 65 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity Earnings of Joint Ventures (Tables)
6 Months Ended
Dec. 28, 2014
VAST LLC  
Summarized Statements of Operations

The following are summarized statements of operations for VAST LLC (thousands of dollars):  

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 28,
2014

 

 

December 29,
2013

 

 

December 28,
2014

 

 

December 29,
2013

 

Net Sales

 

$

35,663

 

 

$

27,135

 

 

$

66,661

 

 

$

51,664

 

Cost of Goods Sold

 

 

30,469

 

 

 

22,943

 

 

 

56,552

 

 

 

43,358

 

Gross Profit

 

 

5,194

 

 

 

4,192

 

 

 

10,109

 

 

 

8,306

 

Engineering, Selling and Administrative Expenses

 

 

4,590

 

 

 

2,791

 

 

 

8,788

 

 

 

6,281

 

Income From Operations

 

 

604

 

 

 

1,401

 

 

 

1,321

 

 

 

2,025

 

Other Income (Expense), net

 

 

183

 

 

 

(19

)

 

 

656

 

 

 

(21

)

Income before Provision for Income taxes

 

 

787

 

 

 

1,382

 

 

 

1,977

 

 

 

2,004

 

Provision for (Benefit from) Income Taxes

 

 

376

 

 

 

219

 

 

 

435

 

 

 

(235

)

Net Income

 

$

411

 

 

$

1,163

 

 

$

1,542

 

 

$

2,239

 

STRATTEC’s Share of VAST LLC Net Income

 

$

137

 

 

$

387

 

 

 

514

 

 

$

746

 

Intercompany Profit Elimination

 

 

5

 

 

 

2

 

 

 

4

 

 

 

(4

)

STRATTEC’s Equity Earnings of VAST LLC

 

$

142

 

 

$

389

 

 

$

518

 

 

$

742

 

 

NextLock LLC  
Summarized Statements of Operations

The following are summarized statements of operations for NextLock LLC (thousands of dollars):

 

 

 

Three Months Ended

  

  

Six Months Ended

 

 

 

December 28,
2014

  

  

December 29,
2013

 

 

December 28,
2014

 

 

December 29,
2013

 

Engineering, Selling and Administrative Expenses

 

$

516

 

 

$

181

 

 

$

880

 

 

$

297

 

Loss From Operations

 

 

(516

)

 

 

(181

)

 

 

(880

)

 

 

(297

)

Net Loss

 

$

(516

)

 

$

(181

)

 

$

(880

)

 

$

(297

)

STRATTEC’s Equity Loss of NextLock LLC

 

$

(263

)

 

$

          

(92

 

)

 

 

$

(449

)

 

 

$

 

(151

 

)

 

VAST LLC and NextLock LLC  
Summarize of Related Party Transaction

We have sales of component parts to VAST LLC and NextLock LLC, purchases of component parts from VAST LLC, expenses charged to VAST LLC for engineering and accounting services and expenses charged to us from VAST LLC for general headquarters expenses.  The following tables summarize these related party transactions with VAST LLC and NextLock LLC for the periods indicated below (thousands of dollars):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

December 28,
2014

 

 

December 29,
2013

 

 

December 28, 2014

 

 

December 29, 2013

 

Sales to VAST LLC

$

657

 

 

$

55

 

 

$

771

 

 

$

95

 

Sales to NextLock LLC

$

27

 

 

$

-

 

 

$

32

 

 

$

-

 

Purchases from VAST LLC

$

41

 

 

$

43

 

 

$

80

 

 

$

158

 

Expenses Charged to VAST LLC

$

245

 

 

$

159

 

 

$

404

 

 

$

399

 

Expenses Charged from VAST LLC

$

457

 

 

$

303

 

 

$

940

 

 

$

585