XML 23 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Warrants
Additional Paid-in Capital, Warrants
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2023   4,193,453   34,469,053      
Beginning balance at Dec. 31, 2023 $ 404,404   $ 19,431 $ 7 $ 565,124 $ (173,849) $ (6,309)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation expense 4,239       4,239    
Vesting of restricted stock units, net of shares withheld (in shares)       1,120,201      
Vesting of restricted stock units, net of shares withheld (232)       (232)    
Net income (loss) (26,439)         (26,439)  
Ending balance (in shares) at Mar. 31, 2024   4,193,453   35,589,254      
Ending balance at Mar. 31, 2024 381,972   19,431 $ 7 569,131 (200,288) (6,309)
Beginning balance (in shares) at Dec. 31, 2023   4,193,453   34,469,053      
Beginning balance at Dec. 31, 2023 404,404   19,431 $ 7 565,124 (173,849) (6,309)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (57,464)            
Ending balance (in shares) at Jun. 30, 2024   4,193,453   35,722,721      
Ending balance at Jun. 30, 2024 354,116   19,431 $ 7 572,300 (231,313) (6,309)
Beginning balance (in shares) at Mar. 31, 2024   4,193,453   35,589,254      
Beginning balance at Mar. 31, 2024 381,972   19,431 $ 7 569,131 (200,288) (6,309)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation expense 3,169       3,169    
Vesting of restricted stock units, net of shares withheld (in shares)       133,467      
Vesting of restricted stock units, net of shares withheld 0            
Net income (loss) (31,025)         (31,025)  
Ending balance (in shares) at Jun. 30, 2024   4,193,453   35,722,721      
Ending balance at Jun. 30, 2024 354,116   19,431 $ 7 572,300 (231,313) (6,309)
Beginning balance (in shares) at Dec. 31, 2024   9,046,459   36,111,856      
Beginning balance at Dec. 31, 2024 353,809   33,825 $ 7 578,817 (252,531) (6,309)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation expense 3,034       3,034    
Vesting of restricted stock units, net of shares withheld (in shares)       1,389,309      
Vesting of restricted stock units, net of shares withheld (511)       (511)    
Net income (loss) 9,767         9,767  
Ending balance (in shares) at Mar. 31, 2025   9,046,459   37,501,165      
Ending balance at Mar. 31, 2025 366,099   33,825 $ 7 581,340 (242,764) (6,309)
Beginning balance (in shares) at Dec. 31, 2024   9,046,459   36,111,856      
Beginning balance at Dec. 31, 2024 353,809   33,825 $ 7 578,817 (252,531) (6,309)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 16,644            
Ending balance (in shares) at Jun. 30, 2025   2,682,788   44,009,399      
Ending balance at Jun. 30, 2025 375,989   11,150 $ 8 607,027 (235,887) (6,309)
Beginning balance (in shares) at Mar. 31, 2025   9,046,459   37,501,165      
Beginning balance at Mar. 31, 2025 366,099   33,825 $ 7 581,340 (242,764) (6,309)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation expense 2,904       2,904    
Issuance of common stock upon exercise of stock options, net of shares withheld (in shares)       8,104      
Issuance of common stock upon exercise of stock options, net of shares withheld 46       46    
Vesting of restricted stock units, net of shares withheld (in shares)       136,459      
Vesting of restricted stock units, net of shares withheld 0       0    
Issuance of common stock upon exercise of warrants (in shares)   (6,363,671)   6,363,671      
Issuance of common stock upon exercise of warrants 63   (22,675) $ 1 22,737    
Net income (loss) 6,877         6,877  
Ending balance (in shares) at Jun. 30, 2025   2,682,788   44,009,399      
Ending balance at Jun. 30, 2025 $ 375,989   $ 11,150 $ 8 $ 607,027 $ (235,887) $ (6,309)