XML 24 R15.htm IDEA: XBRL DOCUMENT v3.23.2
Stock-Based Compensation
6 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation Stock-Based Compensation
Stock option plans
The Company utilizes stock-based compensation plans, as well as discretionary grants, for employees, directors and consultants to attract and retain the best available personnel for positions of substantial responsibility, to provide additional incentives and to promote the success of the Company’s business.
The 2019 Stock Option Plan (“2019 Plan”) was adopted on June 20, 2019 following approval by the Company’s Board of Directors and shareholders. The 2019 Plan provides for the issuance of non-statutory stock options and restricted stock to employees, directors and consultants. The 2019 Plan also provides for the issuance of incentive stock options only to employees.
The 2019 Plan will terminate as to future awards 10 years from the later of the effective date or the earlier of the most recent Board or stockholder approval of an increase in the number of shares reserved for issuance under the 2019 Plan. At June 30, 2023, 335,353 shares are available for future issuance.
The 2016 Stock Option Plan (“2016 Plan”) was adopted on April 20, 2017 following approval by the Company’s Board of Directors and shareholders. The 2016 Plan provides for the issuance of non-statutory stock options and restricted stock to employees, directors and consultants. The 2016 Plan also provides for the issuance of incentive stock options only to employees. The 2016 Plan authorizes the issuance of 299,628 common shares. The 2016 Plan will terminate as to future awards 10 years from the later of the effective date or the earlier of the most recent Board or stockholder approval of an increase in the number of shares reserved for issuance under the 2016 Plan. At June 30, 2023, 1,550 shares under 2016 Plan are available for future issuance.
The stock-based incentive awards for both the 2019 Plan and the 2016 Plan (collectively, the “Plans”) are granted at an exercise price not less than the fair market value of the shares on the date of grant, which is based on a Black-Scholes valuation model, in the case of options, or based on the fair value of the stock at the grant date, in the case of restricted stock. Vesting of the options vary by employee or director and can have a term no more than 10 years, with the options generally having vesting periods ranging from 1 to 5 years. No shares had been granted under the 2016 Plan prior to 2018.
Under both Plans, if an award expires or becomes un-exercisable without having been exercised in full, or is surrendered pursuant to an exchange program, the unpurchased shares that were subject thereto shall become available for future grant or sale under the Plans. However, shares that have actually been issued under the Plans, upon exercise of an award, shall not be returned to the Plans and shall not become available for future distribution under the Plans, except that if unvested shares of restricted stock are repurchased by the Company at their original purchase price, such shares shall become available for future grant under the Plans.
Stock options
The grant date fair value is determined using the Black-Scholes option valuation model.
The assumptions for expected life reflected management’s judgment and include consideration of historical experience. Expected volatility is based on data from comparable public companies for the expected option term. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods corresponding with the expected life of the option. Expected forfeitures are estimated based on the Company’s historical forfeiture experience. Management believes that the assumptions used in the option-pricing model are highly subjective and represent only one estimate of possible value, as there is no active market for the options granted. The table below summarizes the assumptions used for
the options granted during the six months ended June 30, 2023. No options were granted during the first three months of 2022.
For the Six Months Ended
June 30,
2023
Risk-free interest rate
3.6% - 4.0%
Expected term in years
5.5 – 7.5
Expected volatility
43.9% – 44.9%
Expected dividend yield— 
The following summarizes stock option activity for the three months and six months ended June 30, 2023:
Stock
Options
Weighted
Average
Exercise
Price
Weighted
Average
Contractual
Life (in
years)
Aggregate
Intrinsic
Value
Outstanding at December 31, 2022881,625$5.27 7.5$3,871,667 
Options granted124,9068.649.6— 
Options exercised(16,800)2.370.0111,656 
Options forfeited(8,264)9.250.011,765 
Outstanding at June 30 2023981,467$5.72 7.4$3,546,581 
Options vested and exercisable at June 30 2023689,418$4.78 6.9$3,000,920 
Stock
Options
Weighted
Average
Exercise
Price
Weighted
Average
Contractual
Life (in
years)
Aggregate
Intrinsic
Value
Outstanding at March 31 2023863,429$5.32 7.3$3,407,917 
Options granted123,8068.639.6— 
Options forfeited(5,768)8.94 07,884 
Outstanding at June 30 2023981,467$5.72 7.4$3,546,581 
Options vested and exercisable at June 30 2023689,418$4.78 6.9$3,000,920 
The weighted average grant-date fair value of options per share granted during the six months ended June 30, 2023 was $4.12. The aggregate intrinsic value of options exercised during the six months ended June 30, 2023 was a de minimis amount. During the six months ended June 30, 2023, the Company received de minimis proceeds from the exercise of stock options and recognized a de minimis tax benefit from the exercise of stock options. Upon exercise of the stock options, the Company will issue new authorized shares.
The weighted average grant-date fair value of options per share granted during the six months ended June 30, 2022 was $6.26. The aggregate intrinsic value of options exercised during the six months ended June 30, 2022 was $0.2 million. During the six months ended June 30, 2022, the Company received de minimis proceeds from the exercise of stock options and recognized a de minimis tax benefit from the exercise of stock options.
Stock-based compensation expense
The following tables present pre-tax and after-tax stock-based compensation expense recognized:
For the Three Months Ended
June 30,
For the Six Months Ended
June 30,
($ in thousands)2023202220232022
Pre-tax  
Stock options$142 $54 $237 $93 
Restricted shares487 46 813 46 
Total$629 $100 $1,050 $139 
After-tax  
Stock options$126 $53 $218 $91 
Restricted shares532 46 777 46 
Total$658 $99 $995 $137 
As of June 30, 2023, the Company had unrecognized stock-based compensation expense related to stock options and restricted stock of approximately $0.7 million and $1.7 million, respectively, which is expected to be recognized over the remaining weighted average recognition period of 1.8 years and 1.6 years.