XML 38 R29.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Investment in BFG Activity The following table summarizes investment in BFG activity for the periods indicated:
For the Six Months Ended
June 30,
($ in thousands)20232022
Beginning balance$4,800 $5,900 
Distributions from BFG(335)(327)
Change in fair value of BFG35 (973)
Ending balance$4,500 $4,600 
Estimated Fair Value and Carrying Value of Financial Instrument
The table below presents the carrying amount and fair value of the Company's financial instruments:
June 30, 2023December 31, 2022
($ in thousands)LevelCarrying
Amount
Estimated
Fair Value
Carrying
Amount
Estimated
Fair Value
Financial assets:
Cash and cash equivalents1$119,043 $119,043 $100,567 $100,567 
Investment securities held-to-maturity214,403 12,730 14,292 12,728 
Investment in FHLB stock2476 476 449 449 
Loans held for investment3277,663 294,533 224,217 237,225 
Loans held-for-sale242,362 42,357 23,589 23,586 
Accrued interest receivable22,316 2,316 1,818 1,818 
SBA servicing asset25,233 5,233 5,210 5,210 
Investment in BFG34,500 4,500 4,800 4,800 
Financial liabilities:
Total deposits2332,530 306,396 242,998 221,287 
Accrued interest payable2466 466 54 54 
PPP Liquidity Facility2252 252 314 314 
Assets Measured at Fair Value on a Nonrecurring Basis
Assets measured at fair value on a nonrecurring basis are summarized as follows:
($ in thousands)Fair Value Measurements Using
Description of Financial InstrumentFair ValueLevel 1Level 2Level 3
June 30, 2023
Nonrecurring assets
Individually evaluated loans$952 $— $— $952 
December 31, 2022    
Nonrecurring assets    
Individually evaluated loans$450 $— $— $450 
Quantitative Information for Level 3 Fair Value Measurements The range and weighted average of the significant unobservable inputs used to fair value Level 3 nonrecurring assets as of June 30, 2023 and as of December 31, 2022, along with the valuation techniques used, are shown in the following table:
($ in thousands)Fair ValueValuation
Technique
Unobservable
Input
Range
(Weighted Average)
June 30, 2023
Individually evaluated loans$952 Market
comparable
Adjustment to
appraisal value
0.34 %
December 31, 2022
Individually evaluated loans$450 Market
comparable
Adjustment to
appraisal value
0.20 %
Significant Unobservable Inputs Used to Fair Value Investment in BFG on Recurring Asset
The range and weighted average of the significant unobservable inputs used to fair value the investment in BFG Level 3 recurring asset as of June 30, 2023 and as of December 31, 2022 are shown in the following table:
($ in thousands)June 30, 2023
Range
(Weighted Average)
December 31, 2022
Range
(Weighted Average)
Discounted Cash Flows
Revenue growth rate10.7 %10.8 %
Expense growth rate14.1 %11.5 %
Discount rate25.0 %30.0 %
Guideline Public Company
Multiples of enterprise value
3.5x to 5.0x
3.0x to 5.0x