XML 31 R22.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
SCHEDULE OF FAIR VALUE, ASSETS AND LIABILITIES MEASURED ON RECURRING AND NON-RECURRING BASIS

The following table provides a summary of financial assets measured at fair value on a recurring and non-recurring basis as of March 31, 2023 and December 31, 2022 (in thousands):

SCHEDULE OF FAIR VALUE, ASSETS AND LIABILITIES MEASURED ON RECURRING AND NON-RECURRING BASIS 

Description  Fair Value at March 31, 2023   Level 1   Level 2   Level 3 
                 
Recurring Assets                    
Cash equivalents                    
Money market fund  $4,133   $4,133   $   $ 
Short-term investments                    
U.S. treasury and federal agency securities   35,684        35,684     
Total assets measured at fair value  $39,817   $4,133   $35,684   $ 
                     
Liabilities                    
Warrant liabilities  $17,392           $17,392 
Total liabilities measured at fair value  $17,392   $   $   $17,392 

 

Description  Fair Value at December 31, 2022   Level 1   Level 2   Level 3 
                 
Recurring Assets:                    
Cash equivalents                    
Money market fund  $12,923   $12,923   $   $ 
Short-term investments                    
U.S. treasury and federal agency securities   37,932        37,932     
Total assets measured at fair value  $50,855   $12,923   $37,932   $ 
                     
Liabilities                    
Warrant liabilities  $19,657           $19,657 
Total liabilities measured at fair value  $19,657   $   $   $19,657 
SCHEDULE OF ESTIMATE FAIR VALUE OF WARRANTS

 SCHEDULE OF ESTIMATE FAIR VALUE OF WARRANTS

   As of March 31, 
   2023   2022 
         
Common share price  $2.82   $8.00 
Expected term (years)   3.724.59     4.72 
Risk-free interest rate (%)   3.56%3.65%    2.40%
Volatility (%)   103.82%110.51%    101.36%
SCHEDULE OF ACTIVITY OF WARRANT LIABILITIES

The following table provides a summary of the activity on the warrant liabilities (in thousands):

 

      
Warrant liabilities as of December 31, 2022  $19,657 
Gain recognized in earnings from change in fair value   (2,265)
Warrant liabilities as of March 31, 2023  $17,392