XML 31 R22.htm IDEA: XBRL DOCUMENT v3.23.3
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
SCHEDULE OF FAIR VALUE, ASSETS AND LIABILITIES MEASURED ON RECURRING AND NON-RECURRING BASIS

The following table provides a summary of financial assets measured at fair value on a recurring and non-recurring basis as of September 30, 2023 and December 31, 2022 (in thousands):

 

Description  Fair Value at September 30, 2023   Level 1   Level 2   Level 3 
                 
Recurring Assets                    
Cash equivalents                    
Money market fund  $1,021   $1,021   $   $ 
Short-term investments                    
U.S. treasury securities   

4,894

    

4,894

    

    

 
U.S. federal agency securities   44,148        44,148     
Total assets measured at fair value  $50,063   $5,915   $44,148   $ 
                     
Liabilities                    
Payable to licensor  $

4,472

    

    

   $

4,472

 
Warrant liabilities  27,122           27,122 
Total liabilities measured at fair value  $31,594   $   $   $31,594 

 

Description  

Fair Value at

December 31, 2022

    Level 1     Level 2     Level 3  
                         
Recurring Assets:                                
Cash equivalents                                
Money market fund   $ 12,923     $ 12,923     $     $  
Short-term investments                                
U.S. treasury securities and federal agency securities    

37,932

     

     

37,932

     

 
Total assets measured at fair value   $ 50,855     $ 12,923     $ 37,932     $  
                                 
Liabilities                                
Warrant liabilities   19,657                 19,657  
Total liabilities measured at fair value   $ 19,657     $     $     $ 19,657  
SCHEDULE OF ACTIVITY OF WARRANT LIABILITIES

The following table provides a summary of the activity on the warrant liabilities (in thousands):

 

      
Warrant liabilities as of December 31, 2022  $19,657 
Loss recognized in earnings from change in fair value   7,465 
Warrant liabilities as of September 30, 2023  $27,122 

SCHEDULE OF ESTIMATE FAIR VALUE OF WARRANTS

   September 30, 2023   December 31, 2022 
         
Common share price  $4.21   $1.72-$2.18 
Expected term (years)    3.214.09      3.964.84  
Risk-free interest rate (%)   4.56% – 4.65%    3.91% – 4.01% 
Volatility (%)   100.00% – 106.99%    102.40% – 107.55% 
Expected dividend yield (%)   0%    0%