XML 34 R20.htm IDEA: XBRL DOCUMENT
v3.25.1

STOCK-BASED COMPENSATION | 12 Months Ended
--- | ---
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract] |
STOCK-BASED COMPENSATION | NOTE 11 – STOCK-BASED COMPENSATION The Company previously granted stock options under its 2005 Equity Incentive Plan (the “2005 Incentive Plan”), under which no further grants can be made. In addition, prior to May 17, 2023, the Company had previously granted stock options and stock awards under the Abeona Therapeutics Inc. 2015 Equity Incentive Plan (the “2015 Incentive Plan”). As of May 17, 2023, no further grants can be made under the 2015 Incentive Plan. The Company now grants stock options and stock awards under the Abeona Therapeutics Inc. 2023 Equity Incentive Plan (the “2023 Incentive Plan”) which was approved by stockholders on May 17, 2023. On April 24, 2024, stockholders approved an amendment to the 2023 Incentive Plan to increase the shares authorized for issuance from 1,700,000 shares to 3,200,000 shares. On December 20, 2024, stockholders approved an additional increase in the shares authorized for issuance under the 2023 Incentive Plan from 3,200,000 shares to 8,400,000 shares. As of December 31, 2024, there were 5,251,251 shares available to be granted under the 2023 Incentive Plan. In addition, in 2023, the Company’s board of directors approved various restricted stock awards granted to certain new hires as inducement grants. On October 10, 2023, the Company’s board of directors approved the Abeona Therapeutics Inc. 2023 Employment Inducement Equity Incentive Plan (the “Inducement Plan”). As of December 31, 2024, there were 584,700 shares available to be granted under the Inducement Plan. The following table summarizes stock-based compensation (in thousands): SCHEDULE OF STOCK BASED COMPENSATION
|  | 2024 |  |  | 2023 |
|  | For the year ended December 31, |
|  | 2024 |  |  | 2023 |
Research and development |  | $ | 1,561 |  |  | $ | 1,085 |
General and administrative |  |  | 5,067 |  |  |  | 3,683 |
Total stock-based compensation expense |  | $ | 6,628 |  |  | $ | 4,768 |
Stock Options The Company estimates the fair value of each option award on the date of grant using the Black-Scholes option-pricing model. The Company then recognize the grant date fair value of each option as compensation expense ratably using the straight-line attribution method over the service period (generally the vesting period). The Black-Scholes model incorporates the following assumptions:
| ● | Expected volatility – the Company estimates the volatility of the share price at the date of grant using a “look-back” period which coincides with the expected term, defined below. The Company believes using a “look-back” period which coincides with the expected term is the most appropriate measure for determining expected volatility.
| ● | Expected term – the Company estimates the expected term using the “simplified” method, as outlined in SEC Staff Accounting Bulletin No. 107, “Share-Based Payment.”
| ● | Risk-free interest rate – the Company estimates the risk-free interest rate using the U.S. Treasury yield curve for periods equal to the expected term of the options in effect at the time of grant.
| ● | Dividends – the Company uses an expected dividend yield of zero because the Company has not declared nor paid a cash dividend, nor are there any plans to declare a dividend.
The Company did not grant any stock options in the year ended December 31, 2024 and 2023. The Company accounts for forfeitures as they occur, which may result in the reversal of compensation costs in subsequent periods as the forfeitures arise. The following table summarizes stock option activity during the year ended December 31, 2024 and 2023. SCHEDULE OF STOCK OPTION ACTIVITY
|  | Number of Options |  |  | Weighted Average Exercise Price |  |  | Weighted Average Remaining Contractual Term (years) |  |  | Aggregate Intrinsic Value (in thousands) |
Outstanding at December 31, 2022 |  |  | 240,770 |  |  | $ | 37.04 |  |  |  | 6.42 |  |  | $ | — |
Granted |  |  | — |  |  | $ | — |  |  |  | — |  |  | $ | — |
Cancelled/forfeited |  |  | (61,769 | ) |  | $ | 32.59 |  |  |  | — |  |  | $ | — |
Exercised |  |  | — |  |  | $ | — |  |  |  | — |  |  | $ | — |
Outstanding at December 31, 2023 |  |  | 179,001 |  |  | $ | 38.58 |  |  |  | 6.83 |  |  | $ | 3 |
Granted |  |  | — |  |  | $ | — |  |  |  | — |  |  | $ | — |
Cancelled/forfeited |  |  | (2,414 | ) |  | $ | 33.84 |  |  |  | — |  |  | $ | — |
Exercised |  |  | — |  |  | $ | — |  |  |  | — |  |  | $ | — |
Outstanding at December 31, 2024 |  |  | 176,587 |  |  | $ | 38.64 |  |  |  | 5.83 |  |  | $ | 6 |
Exercisable |  |  | 163,386 |  |  | $ | 39.07 |  |  |  | 5.77 |  |  | $ | 4 |
Unvested |  |  | 13,201 |  |  | $ | 33.29 |  |  |  | 6.65 |  |  | $ | 2 |
The aggregate intrinsic value of options is calculated as the difference between the exercise price of the underlying options and the fair value of the Company’s common stock for those options that had exercise prices lower than the fair value of the Company’s common stock. As of December 31, 2024, the total compensation cost related to non-vested option awards not yet recognized was $0.3 million with a weighted average remaining vesting period of 0.5 years. As of December 31, 2024, there are no options outstanding under the 2005 Incentive Plan. Further information regarding options outstanding under the 2015 Incentive Plan as of December 31, 2024 is summarized below: SCHEDULE OF OPTIONS OUTSTANDING AND EXERCISABLE
|  |  |  |  |  |  |  |  | Weighted-Average |  |  |  |  |  | Weighted-Average |
Range of Exercise Prices |  |  | Number of Options Outstanding |  |  | Remaining Life In Years |  |  | Exercise Price |  |  | Number of Options Exercisable |  |  | Remaining Life in Years |  |  | Exercise Price |
$ | 4.00 |  |  | $ | 22.75 |  |  |  | 20,088 |  |  |  | 7.0 |  |  | $ | 16.52 |  |  |  | 15,154 |  |  |  | 6.9 |  |  | $ | 17.16 |
| 25.50 |  |  |  | 47.00 |  |  |  | 104,279 |  |  |  | 5.5 |  |  |  | 33.52 |  |  |  | 99,263 |  |  |  | 5.4 |  |  |  | 33.38 |
| 54.50 |  |  |  | 58.50 |  |  |  | 52,020 |  |  |  | 6.2 |  |  |  | 56.96 |  |  |  | 48,769 |  |  |  | 6.2 |  |  |  | 56.96 |
| 164.75 |  |  |  | 183.50 |  |  |  | 200 |  |  |  | 4.1 |  |  |  | 164.75 |  |  |  | 200 |  |  |  | 4.1 |  |  |  | 164.75 |
|  |  |  |  |  |  |  |  | 176,587 |  |  |  |  |  |  |  |  |  |  |  | 163,386 |  |  |  |  |  |  |  |  |
Restricted Stock: The following table summarizes restricted stock award activity: SCHEDULE OF RESTRICTED STOCK AWARD ACTIVITY
|  | Number of Awards |  |  | Weighted Average Grant Date Fair Value Per Unit |
Outstanding at December 31, 2022 |  |  | 816,958 |  |  | $ | 5.35 |
Granted |  |  | 1,958,159 |  |  | $ | 3.99 |
Cancelled/forfeited |  |  | (56,398 | ) |  | $ | 4.32 |
Vested |  |  | (270,550 | ) |  | $ | 5.59 |
Outstanding at December 31, 2023 |  |  | 2,448,169 |  |  | $ | 4.25 |
Granted |  |  | 2,065,054 |  |  | $ | 4.95 |
Cancelled/forfeited |  |  | (183,114 | ) |  | $ | 3.78 |
Vested |  |  | (1,009,298 | ) |  | $ | 4.64 |
Outstanding at December 31, 2024 |  |  | 3,320,811 |  |  | $ | 4.60 |
As of December 31, 2024, there was $11.9 million of total unrecognized compensation expense related to unvested restricted stock awards, which is expected to be recognized over a weighted average vesting period of 2.1 years. The total fair value of restricted stock awards that vested was $4.7 million and $1.5 million during the years ended December 31, 2024 and 2023, respectively.

X
- Definition The entire disclosure for share-based payment arrangement. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration