XML 47 R33.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
SUMMARY OF OPERATING LEASE LIABILITIES

The following table provides a summary of the Company’s operating lease liabilities (in thousands):

 

   2024   2023 
   As of December 31, 
   2024   2023 
         
Current operating lease liability  $823   $998 
Non-current operating lease liability   3,262    4,402 
Total operating lease liability  $4,085   $5,400 
SCHEDULE OF COMPONENTS OF LEASE COST

The following table provides a summary of the components of lease costs and rent (in thousands):

 

   2024   2023 
   For the year ended December 31, 
   2024   2023 
         
Operating lease cost  $1,288   $1,389 
Variable lease cost   380    358 
Short-term lease cost   49    63 
Total operating lease costs  $1,717   $1,810 
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES

Future minimum lease payments and obligations, which do not include short-term leases, related to the Company’s operating lease liabilities as of December 31, 2024 were as follows (in thousands):

 

Future minimum lease payments and obligations  Operating Leases 
     
2025  $853 
2026   791 
2027   807 
2028   823 
2029   859 
Thereafter   834 
Total undiscounted operating lease payments   4,967 
Less: imputed interest   882 
Present value of operating lease liabilities  $4,085 
SCHEDULE OF FUTURE CASH RECEIPTS FROM OPERATING SUBLEASE

 

   Operating 
Future cash receipts  Subleases 
     
2025  $485 
Total future cash receipts  $485