XML 39 R29.htm IDEA: XBRL DOCUMENT
v3.25.1

DEBT (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Debt Disclosure [Abstract] |
SCHEDULE OF DEBT AND NET OF DEBT ISSUANCE COSTS | The following table provides a summary of the Company’s debt, net of debt issuance costs and discounts (in thousands): SCHEDULE OF DEBT AND NET OF DEBT ISSUANCE COSTS
|  | March 31, 2025 |  |  | December 31, 2024 |
Loan Agreement Principal |  | $ | 20,000 |  |  | $ | 20,000 |
Accreted final payment fee |  |  | 457 |  |  |  | 354 |
Unamortized debt issuance costs and discounts |  |  | (1,171 | ) |  |  | (1,391 | )
Total long-term debt |  |  | 19,286 |  |  |  | 18,963 |
Less: current maturities |  |  | 8,148 |  |  |  | 5,926 |
Long-term debt, net of current maturities |  | $ | 11,138 |  |  | $ | 13,037 |
SCHEDULE OF FUTURE PAYMENT OBLIGATIONS | The future payment obligations of the principal are as follows as of March 31, 2025 (in thousands): SCHEDULE OF FUTURE PAYMENT OBLIGATIONS
2025, remainder |  | $ | 5,926 |
2026 |  |  | 8,889 |
2027 |  |  | 5,185 |
Total principal |  | $ | 20,000 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration