XML 38 R28.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2025
Leases  
SUMMARY OF OPERATING LEASE LIABILITIES

The following table provides a summary of the Company’s operating lease liabilities (in thousands):

 

   March 31, 2025   December 31, 2024 
         
Current operating lease liability  $613   $823 
Non-current operating lease liability   4,078    3,262 
Total operating lease liability  $4,691   $4,085 
SCHEDULE OF COMPONENTS OF LEASE COST

The following table provides a summary of the components of lease costs and rent (in thousands):

 

   2025   2024 
   For the three months ended March 31, 
   2025   2024 
         
Operating lease cost  $372   $334 
Variable lease cost   116    74 
Short-term lease cost   8    23 
Total operating lease costs  $496   $431 
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES

Future minimum lease payments and obligations, which do not include short-term leases, related to the Company’s operating lease liabilities as of March 31, 2025 were as follows (in thousands):

 

Future minimum lease payments and obligations  Operating Leases 
     
2025, remainder  $400 
2026   1,044 
2027   1,114 
2028   1,140 
2029   1,166 
Thereafter   1,191 
Total undiscounted operating lease payments   6,055 
Less: imputed interest   1,364 
Present value of operating lease liabilities  $4,691 
SCHEDULE OF FUTURE CASH RECEIPTS FROM OPERATING SUBLEASE

Future cash receipts from the Company’s sublease agreements as of March 31, 2025 are as follows (in thousands):

 

   Operating 
Future cash receipts  Subleases 
     
2025, remainder  $302 
Total future cash receipts  $302