XML 61 R45.htm IDEA: XBRL DOCUMENT v3.22.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Fair Value of Financial Instruments (Details)
 12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Fair Value of Financial Instruments    
Transfers of financial assets between Level 1 and Level 2 $ 0  
Transfers of financial assets between Level 2 and Level 1 0  
Transfers of financial assets into Level 3 0  
Transfers of financial assets out of Level 3 0  
Liabilities:    
Contingent consideration $ 5,593,000 $ 2,420,000
Contingent consideration, valuation technique extensible list us-gaap:IncomeApproachValuationTechniqueMember  
Contingent consideration, measurement input extensible list us-gaap:MeasurementInputDiscountRateMember  
Contingent consideration, measurement input 0.025 0.020
Change in the contingent consideration liability    
Beginning Balance $ 2,420,000 $ 5,319,000
Neuralify earnout adjustment (1,420,000)  
Neuralify earnout payment (1,000,000) (3,000,000)
Change 4 Growth contingent consideration accrued 5,560,000  
Accretion of contingent consideration 33,000 101,000
Ending Balance 5,593,000 2,420,000
Outstanding borrowings 79,175,000 74,500,000
Fair value of outstanding borrowing $ 76,500,000 $ 73,600,000
Debt instrument, valuation technique, extensible list us-gaap:ValuationTechniqueDiscountedCashFlowMember  
Debt instrument, measurement input, extensible list us-gaap:MeasurementInputDiscountRateMember  
Debt instrument, measurement input 0.063 0.020
Revolving Credit Facility    
Change in the contingent consideration liability    
Outstanding borrowings $ 9,000,000.0 $ 0.0
Recurring    
Assets:    
Cash equivalents 18,000 1,018,000
Total 18,000 1,018,000
Liabilities:    
Contingent consideration 5,593,000 2,420,000
Total 5,593,000 2,420,000
Change in the contingent consideration liability    
Beginning Balance 2,420,000  
Ending Balance 5,593,000 2,420,000
Recurring | Level 1    
Assets:    
Cash equivalents 18,000 1,018,000
Total 18,000 1,018,000
Recurring | Level 3    
Liabilities:    
Contingent consideration 5,593,000 2,420,000
Total 5,593,000 2,420,000
Change in the contingent consideration liability    
Beginning Balance 2,420,000  
Ending Balance $ 5,593,000 $ 2,420,000