XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Apr. 30, 2023
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Liabilities:          
Contingent consideration   $ 4,210 $ 4,210   $ 5,593
Change in the contingent consideration liability          
Beginning Balance     5,593    
Change 4 Growth contingent consideration payment $ (1,500)   (1,460) $ (1,000)  
Accretion of contingent consideration     77    
Ending Balance   4,210 4,210    
Outstanding borrowings   79,200 79,200   79,200
Fair value of outstanding borrowing   $ 79,900 $ 79,900   $ 76,500
Debt instrument, valuation technique, extensible list   us-gaap:ValuationTechniqueDiscountedCashFlowMember us-gaap:ValuationTechniqueDiscountedCashFlowMember   us-gaap:ValuationTechniqueDiscountedCashFlowMember
Debt instrument, measurement input, extensible list   us-gaap:MeasurementInputDiscountRateMember us-gaap:MeasurementInputDiscountRateMember   us-gaap:MeasurementInputDiscountRateMember
Debt instrument, measurement input   0.070 0.070   0.063
Borrowing against revolver   $ 5,000 $ 84,175    
Revolver repaid   5,000 84,175    
Accumulated deficit   (99,832) (99,832)   $ (108,747)
Allowance for credit losses   433 433   272
Cumulative effect adjustment | ASU 2016-13          
Change in the contingent consideration liability          
Accumulated deficit         (100)
Allowance for credit losses         100
Recurring          
Assets:          
Cash equivalents   18 18   18
Total   18 18   18
Liabilities:          
Contingent consideration   4,210 [1] 4,210 [1]   5,593
Total   4,210 4,210   5,593
Change in the contingent consideration liability          
Beginning Balance     5,593    
Ending Balance [1]   4,210 4,210    
Recurring | Level 1          
Assets:          
Cash equivalents   18 18   18
Total   18 18   18
Recurring | Level 3          
Liabilities:          
Contingent consideration   4,210 [1] 4,210 [1]   5,593
Total   4,210 4,210   $ 5,593
Change in the contingent consideration liability          
Beginning Balance     5,593    
Ending Balance [1]   $ 4,210 $ 4,210    
[1] The current and noncurrent contingent consideration are included in “Accrued expenses and other current liabilities” and “Other liabilities,” respectively, as of September 30, 2023 and December 31, 2022.