XML 61 R46.htm IDEA: XBRL DOCUMENT v3.24.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Fair Value of Financial Instruments and Recently Issued Accounting Pronouncements (Details)
 1 Months Ended 3 Months Ended 12 Months Ended
Oct. 31, 2023
USD ($)
Oct. 31, 2022
USD ($)
Apr. 30, 2023
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Fair Value of Financial Instruments              
Transfers of financial assets between Level 1 and Level 2         $ 0    
Transfers of financial assets between Level 2 and Level 1         0    
Transfers of financial assets into Level 3         0    
Transfers of financial assets out of Level 3         0    
Liabilities:              
Contingent consideration         $ 5,894,000 $ 5,593,000 $ 2,420,000
Contingent consideration, valuation technique extensible list         us-gaap:IncomeApproachValuationTechniqueMember    
Contingent consideration, measurement input extensible list         us-gaap:MeasurementInputDiscountRateMember    
Contingent consideration, measurement input         0.049 0.025  
Change in the contingent consideration liability              
Beginning Balance         $ 5,593,000 $ 2,420,000  
Contingent consideration payment     $ (1,500,000)   (1,460,000) (1,000,000) (2,558,000)
Accretion of contingent consideration         104,000 33,000  
Ending Balance         5,894,000 5,593,000 $ 2,420,000
Outstanding borrowings         79,200,000 79,200,000  
Fair value of outstanding borrowing         $ 79,800,000 $ 76,500,000  
Debt instrument, valuation technique, extensible list         us-gaap:ValuationTechniqueDiscountedCashFlowMember    
Debt instrument, measurement input         0.069 0.063  
Borrowing against revolver       $ 5,000,000.0 $ 84,175,000 $ 9,000,000  
Revolver repaid       $ 5,000,000.0 84,175,000    
Accumulated deficit         (102,703,000) (108,747,000)  
Allowance for credit losses         5,288,000 272,000  
Cumulative effect adjustment | ASU 2016-13              
Change in the contingent consideration liability              
Accumulated deficit           (100,000)  
Allowance for credit losses           100,000  
Neuralify              
Change in the contingent consideration liability              
Earnout adjustment           (1,420,000)  
Earnout payment           (1,000,000)  
Change 4 Growth              
Change in the contingent consideration liability              
Contingent consideration payment         (1,460,000)    
Contingent consideration accrued   $ 5,560,000       5,560,000  
Ventana Research              
Liabilities:              
Contingent consideration         1,700,000    
Change in the contingent consideration liability              
Contingent consideration accrued $ 1,657,000       1,657,000    
Ending Balance         1,700,000    
Recurring              
Assets:              
Cash equivalents         7,067,000 18,000  
Total         7,067,000 18,000  
Liabilities:              
Contingent consideration         5,894,000 5,593,000  
Total         5,894,000 5,593,000  
Change in the contingent consideration liability              
Beginning Balance         5,593,000    
Ending Balance         5,894,000 5,593,000  
Recurring | Level 1              
Assets:              
Cash equivalents         7,067,000 18,000  
Total         7,067,000 18,000  
Recurring | Level 3              
Liabilities:              
Contingent consideration         5,894,000 5,593,000  
Total         5,894,000 5,593,000  
Change in the contingent consideration liability              
Beginning Balance         5,593,000    
Ending Balance         $ 5,894,000 $ 5,593,000