XML 50 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

12 Months Ended

Dec. 31, 2024

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Summary of assets measured at fair value on a recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Basis of Fair Value Measurements

​

​

December 31, 2024

​

​

​

Level 1

​

Level 2

​

Level 3

​

​

Total

​

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash equivalents

$

84

$

—

$

—

$

84

​

Total

$

84

$

—

$

—

$

84

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

Contingent consideration (1)

$

—

$

—

$

1,225

$

1,225

​

​

$

—

$

—

$

1,225

$

1,225

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Basis of Fair Value Measurements

​

​

December 31, 2023

​

​

​

Level 1

​

Level 2

​

Level 3

​

​

Total

​

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash equivalents

$

7,067

$

—

$

—

$

7,067

​

Total

$

7,067

$

—

$

—

$

7,067

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

Contingent consideration (1)

$

—

$

—

$

5,894

$

5,894

​

​

$

—

$

—

$

5,894

$

5,894

​

(1) The current and noncurrent contingent consideration are included in “Accrued expenses and other current liabilities” and “Other liabilities”, respectively, as of December 31, 2024 and December 31, 2023.

Schedule of change in the contingent consideration liability

​

​	​	​	​	​	​	​
​	​	December 31,
​	​	2024			2023
​		​	​	​	​	​
Beginning Balance	​	$	5,894	​	$	5,593
Change 4 Growth earnout adjustment (1)	​	​	(1,571)	​	​	—
Change 4 Growth contingent consideration payment	​	​	(2,200)	​	​	(1,460)
Ventana earnout adjustment (1)	​	​	(818)	​	​	—
Ventana contingent consideration payment	​	​	(157)	​	​	1,657
Accretion of contingent consideration	​		77	​		104
Ending Balance	​	$	1,225	​	$	5,894

(1) The Change 4 Growth and Ventana earnout adjustment relate to the expected target achievement not being met for certain milestones specific to the respective acquisitions.

X

- References

No definition available.

+ Details

Name:	us-gaap_AccountingPoliciesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of contingent payment arrangements including the terms that will result in payment and the accounting treatment that will be followed if such contingencies occur, including the potential impact on earnings per share if contingencies are to be settled in common stock of the entity. The description also may include the period over which amounts are expected to be paid, and changes in the amount since the previous reporting period. This also includes contingent options and commitments.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionContingentConsiderationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration