XML 25 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Acquisitions
Note 4 — Acquisitions
Unify Square, Inc.
On June 3, 2021, the company acquired 100% of Unify Square, Inc. (Unify Square) for a purchase price consideration of $150.4 million on a cash-free, debt-free basis. The company funded the cash consideration and acquisition-related costs with cash on hand.
Headquartered in Bellevue, Washington, and with offices in the United Kingdom, Germany, Switzerland, India, Australia and Lithuania, Unify Square is a leading experience management provider for secure collaboration and communication platforms. The acquisition is expected to enhance the company’s digital workplace solutions and enable the company to deliver higher value solutions to its clients.
The fair values of the total net assets acquired was as follows:
 
Receivables
   $ 3.4  
Prepaid expenses and other current assets
     0.6  
Properties and other long-term assets
     0.4  
Operating lease
right-of-use
assets
     1.7  
Accounts payable and accruals
     (3.8
Deferred revenue
     (2.7
Long-term operating lease liabilities
     (1.7
Intangible assets
     19.6  
Goodwill
     132.9  
  
 
 
 
Total
   $ 150.4  
  
 
 
 
The company has finalized the purchase accounting related to Unify Square and the above amounts represent final fair values.
The goodwill represents expected synergies, intellectual capital and the acquired assembled workforce, none of which qualify for recognition as a separate intangible asset. Goodwill determined by the allocation of the purchase price has been recorded in the company’s DWS segment and is not deductible for tax purposes.
 
The following table summarizes the fair value of the intangible assets acquired and the related weighted average amortization period:
 
     Weighted Average
Amortization Period
in Years
      
Technology
   3.2    $ 10.0  
Customer Relationships—Software and Software Solutions
   3.0      6.6  
Customer Relationships—Consulting
   10.0      3.0  
     
 
 
 
Total
      $ 19.6  
     
 
 
 
During 2021, the company incurred and expensed acquisition-related costs of $2.4 million, included within selling, general and administrative expense on the consolidated statements of income (loss).
During 2021, the company finalized its valuation of assets acquired and liabilities assumed resulting in measurement period adjustments that increased goodwill by $16.7 million primarily related to a decrease of $16.3 million in the fair value of the acquired intangible assets.
The company’s consolidated financial statements include the results of Unify Square commencing as of the acquisition date.
Pro forma information and revenue and operating results of Unify Square have not been presented as the impact is not material to the company’s consolidated financial statements.
CompuGain
On December 14, 2021, the company acquired 100% of CompuGain LLC (CompuGain), a leading cloud solutions provider, for a purchase price consideration of $87.0 million on a cash-free, debt-free basis. The purchase price is subject to customary adjustments based on closing cash, indebtedness and working capital. The company funded the cash consideration and acquisition-related costs with cash on hand.
The acquisition is expected to enhance the company’s delivery of rapid and agile cloud migration, application modernization and data value realization to our clients.
The preliminary fair values of the total net assets acquired was a follows:
 
Receivables
   $ 7.8  
Prepaid expenses and other current assets
     0.7  
Properties and other long-term assets
     0.2  
Operating lease
right-of-use
assets
     0.2  
Accounts payable and accruals
     (5.6
Long-term operating lease liabilities
     (0.1
Intangible assets
     18.3  
Goodwill
     65.5  
  
 
 
 
Total
   $ 87.0  
  
 
 
 
At December 31, 2021, the company has not finalized the purchase accounting related to CompuGain and the above amounts represent preliminary estimated values. The preliminary purchase price allocation is subject to change as the company completes its determination of the final working capital and the fair values of the acquired assets and liabilities assumed, the impact of which could be material.
The goodwill represents expected synergies, intellectual capital and the acquired assembled workforce, none of which qualify for recognition as a separate intangible asset. Goodwill determined by the allocation of the purchase price will be recorded in the company’s C&I segment and is expected to be deductible for tax purposes.
 
The following table summarizes the preliminary fair value of the intangible assets acquired and the related weighted average amortization period:
 
     Weighted Average
Amortization Period
in Years
        
Customer Relationships
     8.5      $ 17.4  
Marketing
     4.0        0.9  
     
 
 
 
Total
      $ 18.3  
     
 
 
 
During 2021, the company incurred and expensed acquisition-related costs of $1.1 million, included within selling, general and administrative expense on the consolidated statements of income (loss).
The company’s consolidated financial statements include the results of CompuGain commencing as of the acquisition date.
Pro forma information and revenue and operating results of CompuGain have not been presented as the impact is not material to the company’s consolidated financial statements.
Mobinergy
On November 18, 2021, the company acquired 100% of the Mobinergy group of companies (Mobinergy), a leader in unified endpoint management. The purchase price consideration was not material. The acquisition is expected to enhance the company’s digital workplace solutions and enable the company to deliver higher value solutions to its clients.
The company’s consolidated financial statements include the results of Mobinergy commencing as of the acquisition date.
Pro forma information and revenue and operating results of Mobinergy have not been presented as the impact is not material to the company’s consolidated financial statements.