XML 52 R42.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Components of Long-term Debt
Long-term debt is comprised of the following:
As of December 31,20242023
6.875% senior secured notes due November 1, 2027 (Face value of $485.0 million less unamortized issuance costs of $3.4 million and $4.6 million at December 31, 2024 and 2023, respectively)
$481.6 $480.4 
Finance leases2.8 0.3 
Other debt8.8 23.5 
Total493.2 504.2 
Less – current maturities5.0 13.0 
Total long-term debt$488.2 $491.2 
Schedule of Estimated Fair Values of Long-term Debt Presented below are the estimated fair values of long-term debt.
As of December 31,20242023
6.875% senior secured notes due November 1, 2027
$471.3 $437.5 
Schedule of Maturities of Long-term Debt, Including Finance Leases
Maturities of long-term debt, including finance leases, in each of the next five years and thereafter are as follows:
YearTotalLong-Term DebtFinance Leases
2025$5.0 $4.5 $0.5 
20264.0 3.3 0.7 
2027483.2 482.5 0.7 
20280.8 0.1 0.7 
20290.2 — 0.2 
Total$493.2 $490.4 $2.8 
Schedule of Interest Expense
Cash paid for interest and capitalized interest expense was as follows:
Year ended December 31,202420232022
Cash paid for interest$35.4 $35.5 $36.5 
Capitalized interest expense$4.5 $5.7 $5.1 
Interest expense related to the 2027 Notes is comprised of the following:
Year ended December 31,202420232022
Contractual interest coupon$33.3 $33.3 $33.3 
Amortization of issuance costs1.2 1.2 1.2 
Total$34.5 $34.5 $34.5