XML 38 R29.htm IDEA: XBRL DOCUMENT v3.23.2
Business Combination (Tables)
6 Months Ended
Jun. 30, 2023
Vewd  
Business Acquisition [Line Items]  
Schedule of Estimated Fair Value that Allocated to Assets and Liabilities The following table presents the allocation of the purchase price to the identifiable assets acquired and liabilities assumed based on the fair values at the acquisition date with no measurement period adjustments identified (amounts in thousands, except estimated useful life):

 

 

 

Estimated Useful
 Life (years)

 

 

 

 

Final
Fair Value

 

Cash and cash equivalents

 

 

 

 

 

 

$

2,684

 

Accounts receivable

 

 

 

 

 

 

 

3,341

 

Unbilled contracts receivable

 

 

 

 

 

 

 

2,335

 

Other current assets

 

 

 

 

 

 

 

1,208

 

Property and equipment

 

 

 

 

 

 

 

443

 

Operating lease right-of-use assets

 

 

 

 

 

 

 

2,020

 

Identifiable intangible assets:

 

 

 

 

 

 

 

 

Technology

 

7

 

$

28,050

 

 

 

 

Customer relationships – large

 

7

 

 

4,900

 

 

 

 

Customer relationships – small

 

4

 

 

3,500

 

 

 

 

Non-compete agreements

 

2

 

 

870

 

 

 

 

Trade name

 

5

 

 

830

 

 

 

 

Total identifiable intangible assets

 

 

 

 

 

 

 

38,150

 

Goodwill

 

 

 

 

 

 

 

68,115

 

Other long-term assets

 

 

 

 

 

 

 

977

 

Accounts payable

 

 

 

 

 

 

 

(869

)

Accrued liabilities

 

 

 

 

 

 

 

(4,777

)

Deferred revenue

 

 

 

 

 

 

 

(920

)

Long-term deferred tax liabilities

 

 

 

 

 

 

 

(8,393

)

Noncurrent operating lease liabilities

 

 

 

 

 

 

 

(1,094

)

Other long-term liabilities

 

 

 

 

 

 

 

(307

)

Total purchase price

 

 

 

 

 

 

$

102,913