XML 57 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investment in Ambler Metals LLC (Tables)
12 Months Ended
Nov. 30, 2021
Investment in Ambler Metals LLC  
Schedule of gain on transfer of assets

    

in thousands of dollars

    

$

Fair value ascribed to Ambler Metals LLC interest

176,000

Less: carrying value of contributed /eliminated assets

  

Mineral properties

(30,631)

Property, plant and equipment located in Alaska

(618)

Elimination of Fairbanks warehouse right of use asset

(93)

Elimination of prepaid State of Alaska mining claim fees

(303)

Add:

  

Reimbursement of claims staking

44

Demobilization costs of drills

278

Cancellation of Fairbanks warehouse lease liability

93

Fair value of mineral properties purchase option

31,000

Gain on derecognition

175,770

Schedule of equity investment

    

in thousands of dollars

    

$

February 11, 2020, fair value ascribed to Ambler Metals interest

176,000

Share of loss on equity investment from February 11, 2020 to November 30, 2020

(2,855)

November 30, 2020, investment in Ambler Metals

173,145

Share of loss on equity investment for the year ending November 30, 2021

(13,082)

November 30, 2021, investment in Ambler Metals

160,063

Schedule of Ambler Metals LLC's Balance Sheet

    

in thousands of dollars

November 30, 2021

November 30, 2020

    

$

  

  

$

  

Total assets

149,374

171,991

Cash

61,205

81,673

Loan receivable from South32 (current and long-term)

55,355

58,478

Mineral properties

30,757

30,705

Total liabilities

(5,043)

(1,496)

Accounts payable and accrued liabilities

(4,148)

(1,445)

Members' equity (Total assets less Total liabilities)

144,331

170,495

Schedule of Ambler Metals LLC's net loss

in thousands of dollars

Year ended

February 11, 2020 to

November 30, 2021

November 30, 2020

  

$

  

  

$

  

Depreciation

77

95

Corporate salaries and wages

2,421

614

General and administrative

756

653

Lease expense

276

48

Mineral property expense

22,639

3,488

Professional fees

1,047

1,990

Foreign exchange (gain)/loss

6

3

Interest income

(1,058)

(1,180)

Comprehensive loss

26,164

5,711