XML 62 R29.htm IDEA: XBRL DOCUMENT v3.22.0.1
Share capital (Tables)
12 Months Ended
Nov. 30, 2021
Share capital.  
Schedule of common stock outstanding roll forward

in thousands of dollars, except share amounts

Number of shares

Ascribed value

    

  

  

$

  

November 30, 2019

 

140,427,761

177,971

Exercise of options

 

3,297,588

1,133

Restricted Share Units

 

412,501

642

November 30, 2020

 

144,137,850

179,746

Exercise of options

871,961

1,074

November 30, 2021, issued and outstanding

145,009,811

180,820

Schedule of assumptions used in the pricing model

    

November 30, 2021

Risk-free interest rates

 

0.31%

Exercise price

 

1.98

Expected life

 

3 years

Expected volatility

 

64.4%

Expected dividends

 

Nil

Summary of the company's stock option plan

November 30, 2021

Weighted average

exercise price

    

Number of options

  

  

$

  

Balance – beginning of the year

 

8,647,500

1.87

Granted

 

3,374,150

1.97

Exercised

 

(1,330,326)

1.14

Cancelled

 

(140,666)

2.38

Forfeited

(11,334)

2.09

Balance – end of the year

 

10,539,324

1.99

Summary of information about stock options

Outstanding

Exercisable

Unvested

 

Weighted

Weighted

 

Number of

Weighted

average

Number of

average

Number of

 

outstanding

average years

exercise price

exercisable

exercise price

unvested

Range of exercise price

    

options

  

  

to expiry

  

  

$

  

  

options

  

  

$

  

  

options  

  

$0.55 to $1.00

 

876,674

 

0.95

0.78

876,674

0.78

$1.01 to $1.50

 

75,000

 

1.06

1.15

75,000

1.15

$1.51 to $2.00

 

4,265,150

 

3.78

1.95

2,775,483

1.93

1,489,667

$2.01 to $2.50

 

5,285,000

 

2.98

2.23

4,248,329

2.24

1,036,671

$2.51 to $2.67

37,500

2.47

2.67

37,500

2.67

10,539,324

3.12

1.99

8,012,986

1.97

2,526,338

Schedule of restricted share Units and deferred share units plans

  

Number of DSUs

   

Balance – beginning of the year

 

1,218,520

Granted

 

58,925

Balance – end of the year

 

1,277,445