XML 78 R68.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION - Schedule of Reconciliation of Total of Reportable Segments’ Measure of Profit (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting [Abstract]        
Total segment adjusted EBITDA $ 73,739 $ 53,431 $ 210,030 $ 183,360
Less:        
Corporate and Other expense 10,421 10,201 27,392 21,598
Income from equity method investees (5,548) (4,910) (15,190) (19,828)
Interest expense 24,191 25,712 70,592 95,015
Depreciation and amortization 29,090 23,774 88,131 76,028
Proportional adjusted EBITDA for equity method investees 7,820 7,585 22,668 35,102
Adjustments related to capital reimbursement activity (2,480) (2,283) (6,356) (7,934)
Equity compensation 2,064 1,840 6,801 6,698
(Gain) loss on asset sales, net 120 (6) 120 1
(Gain) loss on sale of business 539 1,672 582 (82,338)
Gain on sale of equity method investment 0 0 0 (126,261)
Long-lived asset impairments 0 0 71 67,936
Transaction costs and other 1,985 2,579 9,732 16,407
Loss on early extinguishment of debt 0 42,235 0 47,199
Income (loss) before income taxes $ 5,537 $ (54,968) $ 5,487 $ 53,737