XML 23 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of reportable business segment information
Reportable business segment information is as follows (dollar amounts in thousands):
 
 Three Months Ended
September 30,
Nine Months Ended
September 30,
 2019201820192018
Net sales:    
Asia$33,717  $34,063  $102,475  $97,593  
Europe14,640  13,076  45,312  41,601  
North America34,161  35,578  105,304  109,201  
Latin America and Other6,006  6,111  17,429  19,041  
Total net sales88,524  88,828  270,520  267,436  
Contribution margin (1):    
Asia16,236  16,250  48,638  45,891  
Europe4,865  4,035  14,692  13,744  
North America12,169  12,337  37,587  36,929  
Latin America and Other2,608  2,534  7,348  7,355  
Total contribution margin35,878  35,156  108,265  103,919  
Selling, general and administrative expenses (2)31,177  31,643  96,048  97,339  
Operating income4,701  3,513  12,217  6,580  
Other loss, net(1,243) (353) (985) (1,420) 
Income before provision for income taxes$3,458  $3,160  $11,232  $5,160  
_________________________________________

(1)   Contribution margin consists of net sales less cost of sales and volume incentives expense.
(2)  Service fees in China totaled $2.8 million and $7.3 million for the three and nine-month periods ended September 30, 2019, respectively, compared to $2.7 million and $6.7 million for the three and nine-month periods ended September 30, 2018. These service fees are included in selling, general and administrative expenses.
Schedule of consolidated net sales revenue by geographical locations
From an individual country perspective, the United States and South Korea comprise 10 percent or more of consolidated net sales for the three and nine-month periods ended September 30, 2019 and 2018, as follows (dollar amounts in thousands):
 
 Three Months Ended
September 30,
Nine Months Ended
September 30,
 2019201820192018
Net sales:    
United States$31,579  $33,182  $97,734  $101,322  
South Korea15,226  18,271  52,677  52,463  
Other41,719  37,375  120,109  113,651  
 $88,524  $88,828  $270,520  $267,436  
Schedule of revenue generated by each of the Company's product lines
Net sales generated by each of our product lines is set forth below (dollar amounts in thousands):
 
 Three Months Ended
September 30,
Nine Months Ended
September 30,
 2019201820192018
Asia    
General health$9,450  $8,290  $28,287  $23,046  
Immune105  228  462  663  
Cardiovascular9,997  11,927  33,390  35,326  
Digestive6,309  6,192  18,417  17,886  
Personal care3,472  2,640  9,559  7,908  
Weight management4,384  4,786  12,360  12,764  
 33,717  34,063  102,475  97,593  
Europe    
General health$5,232  $4,857  $16,352  $15,785  
Immune1,176  827  3,539  2,603  
Cardiovascular2,433  2,666  8,050  8,529  
Digestive3,374  2,865  10,555  9,227  
Personal care1,905  1,308  5,065  3,519  
Weight management520  553  1,751  1,938  
 14,640  13,076  45,312  41,601  
North America    
General health$14,823  $15,405  $45,505  $47,231  
Immune3,731  3,721  11,289  12,026  
Cardiovascular4,780  4,998  14,791  14,635  
Digestive7,946  8,389  25,190  25,896  
Personal care1,617  1,496  4,563  4,340  
Weight management1,264  1,569  3,966  5,073  
 34,161  35,578  105,304  109,201  
Latin America and Other    
General health$1,929  $1,755  $5,324  $5,633  
Immune664  617  1,874  1,884  
Cardiovascular378  365  1,078  1,131  
Digestive2,499  2,805  7,680  8,688  
Personal care267  300  784  913  
Weight management269  269  689  792  
 6,006  6,111  17,429  19,041  
 $88,524  $88,828  $270,520  $267,436  
Schedule of consolidated property, plant and equipment by geographical locations
From an individual country perspective, only the United States comprised 10 percent or more of consolidated property, plant and equipment as follows (dollar amounts in thousands):
 
 September 30,
2019
December 31,
2018
Property, plant and equipment:  
United States$56,587  $60,606  
Other4,465  3,455  
Total property, plant and equipment, net$61,052  $64,061  
Schedule of assets per segment
Total assets per segment is set forth below (dollar amounts in thousands):

September 30,
2019
December 31,
2018
Assets:  
Asia$70,673  $59,983  
Europe17,147  16,414  
North America117,973  109,091  
Latin America and Other8,954  7,528  
Total assets$214,747  $193,016