XML 55 R36.htm IDEA: XBRL DOCUMENT
v3.25.0.1

BUSINESS SEGMENT AND INTERNATIONAL OPERATION INFORMATION (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Segment Reporting [Abstract] |
Schedule of reportable business segment information | Reportable business segment information for the years ended December 31, 2024 and 2023 is as follows (dollar amounts in thousands):
2024 |  | Asia |  | Europe |  | North America |  | Latin America and Other |  | Total
Net sales |  | $ | 207,794 |  |  | $ | 84,837 |  |  | $ | 138,849 |  |  | $ | 22,884 |  |  | $ | 454,364 |
Cost of sales |  | 48,557 |  |  | 27,836 |  |  | 45,364 |  |  | 7,918 |  |  |
Volume incentives |  | 69,685 |  |  | 33,758 |  |  | 29,773 |  |  | 7,374 |  |  |
Selling, general and administrative (1) |  | 55,443 |  |  | 18,577 |  |  | 32,793 |  |  | 6,299 |  |  |
Segment operating income |  | $ | 34,109 |  |  | $ | 4,666 |  |  | $ | 30,919 |  |  | $ | 1,293 |  |  | $ | 70,987 |
Unallocated corporate selling, general and administrative expense |  |  |  |  |  |  |  |  |  | (50,892) |
Operating income |  |  |  |  |  |  |  |  |  | 20,095 |
Interest and other income, net |  |  |  |  |  |  |  |  |  | 177 |
Interest expense |  |  |  |  |  |  |  |  |  | (146) |
Foreign exchange losses, net |  |  |  |  |  |  |  |  |  | (1,700) |
Income from operations before provision for income taxes |  |  |  |  |  |  |  |  |  | $ | 18,426 |
2023 |  | Asia |  | Europe |  | North America |  | Latin America and Other |  | Total
Net sales |  | $ | 201,251 |  |  | $ | 81,101 |  |  | $ | 139,804 |  |  | $ | 23,164 |  |  | $ | 445,320 |
Cost of sales |  | 45,373 |  |  | 25,397 |  |  | 45,347 |  |  | 8,076 |  |  |
Volume incentives |  | 65,143 |  |  | 33,486 |  |  | 29,392 |  |  | 7,299 |  |  |
Selling, general and administrative (1) |  | 60,185 |  |  | 18,434 |  |  | 30,655 |  |  | 6,288 |  |  |
Segment operating income |  | $ | 30,550 |  |  | $ | 3,784 |  |  | $ | 34,410 |  |  | $ | 1,501 |  |  | $ | 70,245 |
Unallocated corporate selling, general and administrative expense |  |  |  |  |  |  |  |  |  | (51,496) |
Operating income |  |  |  |  |  |  |  |  |  | 18,749 |
Interest and other income, net |  |  |  |  |  |  |  |  |  | 552 |
Interest expense |  |  |  |  |  |  |  |  |  | (69) |
Foreign exchange gains, net |  |  |  |  |  |  |  |  |  | 970 |
Income from operations before provision for income taxes |  |  |  |  |  |  |  |  |  | $ | 20,202 |
___________________________ (1) Service fees in China totaled $14.5 million and $16.6 million for the years ended December 31, 2024 and 2023, respectively. These service fees are included in our selling, general and administrative expenses for our Asia segment.
Year Ended December 31, |  | 2024 |  | 2023
Depreciation and amortization: |  |  |  |
Asia |  | $ | 1,876 |  |  | $ | 1,812 |
Europe |  | 93 |  |  | 54 |
North America |  | 12,204 |  |  | 9,890 |
Latin America and Other |  | 46 |  |  | 60 |
Total depreciation and amortization |  | $ | 14,219 |  |  | $ | 11,816 |
Schedule of consolidated net sales revenue by geographical locations | The table below reflects sales based upon the sales location where they occurred. From an individual country/region perspective, only the United States, South Korea and Taiwan comprise 10 percent or more of consolidated net sales for the years ended December 31, 2024 and 2023 as follows (dollar amounts in thousands):
Year Ended December 31, |  | 2024 |  | 2023
Net sales: |  |  |  |
United States |  | $ | 127,924 |  |  | $ | 129,305 |
Taiwan |  | 70,579 |  |  | 61,691 |
South Korea |  | 51,362 |  |  | 49,845 |
Other |  | 204,499 |  |  | 204,479 |
Total net sales |  | $ | 454,364 |  |  | $ | 445,320 |
Schedule of revenue generated by each of the Company's product lines | Net sales generated by each product line for the years ended December 31, 2024 and 2023 are as follows (dollar amounts in thousands):
2024 |  | Asia |  | Europe |  | North America |  | Latin America and Other |  | Total
General health |  | $ | 81,313 |  | $ | 36,631 |  | $ | 59,520 |  | $ | 6,418 |  | $ | 183,882
Immunity |  | 12,052 |  | 8,454 |  | 15,802 |  | 2,416 |  | 38,724
Cardiovascular |  | 56,266 |  | 9,265 |  | 14,443 |  | 1,726 |  | 81,700
Digestive |  | 38,958 |  | 22,748 |  | 39,325 |  | 10,713 |  | 111,744
Personal care |  | 5,032 |  | 5,397 |  | 6,241 |  | 1,133 |  | 17,803
Weight management |  | 14,173 |  | 2,342 |  | 3,518 |  | 478 |  | 20,511
Total net sales by segment |  | $ | 207,794 |  | $ | 84,837 |  | $ | 138,849 |  | $ | 22,884 |  | $ | 454,364
2023 |  | Asia |  | Europe |  | North America |  | Latin America and Other |  | Total
General health |  | $ | 69,037 |  |  | $ | 34,709 |  |  | $ | 63,742 |  |  | $ | 6,286 |  |  | $ | 173,774 |
Immunity |  | 5,420 |  | 8,222 |  | 16,124 |  | 2,703 |  | 32,469
Cardiovascular |  | 57,771 |  | 9,143 |  | 14,959 |  | 1,718 |  | 83,591
Digestive |  | 36,434 |  | 22,111 |  | 34,628 |  | 10,693 |  | 103,866
Personal care |  | 5,586 |  | 4,977 |  | 6,476 |  | 1,262 |  | 18,301
Weight management |  | 27,003 |  | 1,939 |  | 3,875 |  | 502 |  | 33,319
Total net sales by segment |  | $ | 201,251 |  |  | $ | 81,101 |  |  | $ | 139,804 |  |  | $ | 23,164 |  |  | $ | 445,320 |
Schedule of consolidated property, plant and equipment by geographical locations | From an individual country perspective, only the United States has material balances of consolidated property, plant and equipment as follows (dollar amounts in thousands):
As of December 31 |  | 2024 |  | 2023
Property, plant and equipment, net |  |  |  |
United States |  | $ | 34,786 |  |  | $ | 41,239 |
Other |  | 4,799 |  |  | 3,761 |
Total property, plant and equipment |  | $ | 39,585 |  |  | $ | 45,000 |

X
- Definition Tabular disclosure of the names of foreign countries in which material long-lived assets other than financial instruments, long-term customer relationships of a financial institution, mortgage and other servicing rights, deferred policy acquisition costs, and deferred tax assets are located, and amount of such long-lived assets located in that country or foreign geographic area. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_ScheduleOfEntityWideDisclosureOnGeographicAreasLongLivedAssetsInIndividualForeignCountriesByCountryTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of entity-wide revenues from external customers for each product or service or each group of similar products or services if the information is not provided as part of the reportable operating segment information. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 + Details
Name: | us-gaap_ScheduleOfEntityWideInformationRevenueFromExternalCustomersByProductsAndServicesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the names of foreign countries from which revenue is material and the amount of revenue from external customers attributed to those countries. An entity may also provide subtotals of geographic information about groups of countries. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_ScheduleOfRevenueFromExternalCustomersAttributedToForeignCountriesByGeographicAreaTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration