XML 58 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Mar. 01, 2015
Feb. 23, 2014
Cash flows from operating activities:    
Consolidated net income $ 9,474,000us-gaap_ProfitLoss $ 14,726,000us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 5,177,000us-gaap_DepreciationDepletionAndAmortization 5,364,000us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation expense 1,139,000us-gaap_ShareBasedCompensation 992,000us-gaap_ShareBasedCompensation
Tax benefit from stock-based compensation expense (277,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (1,909,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Impairment of non-public company, non-fair value investment 793,000us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet  
Net (gain) loss on disposal of property and equipment (53,000)us-gaap_GainLossOnDispositionOfAssets 330,000us-gaap_GainLossOnDispositionOfAssets
Deferred taxes 4,313,000us-gaap_DeferredIncomeTaxExpenseBenefit 5,286,000us-gaap_DeferredIncomeTaxExpenseBenefit
Change in investment in non-public company, fair value (3,500,000)us-gaap_FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss (8,100,000)us-gaap_FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
Changes in current assets and current liabilities:    
Accounts receivable, net (854,000)us-gaap_IncreaseDecreaseInReceivables (4,969,000)us-gaap_IncreaseDecreaseInReceivables
Accounts receivable, related party 269,000us-gaap_IncreaseDecreaseInDueFromRelatedParties 482,000us-gaap_IncreaseDecreaseInDueFromRelatedParties
Income taxes receivable 1,000,000us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 2,798,000us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Inventories, net 73,000us-gaap_IncreaseDecreaseInInventories (1,555,000)us-gaap_IncreaseDecreaseInInventories
Issuance of notes and advances receivable (4,742,000)us-gaap_IncreaseDecreaseInNotesReceivables  
Collection of notes and advances receivable 4,727,000us-gaap_ProceedsFromCollectionOfNotesReceivable  
Prepaid expenses and other current assets (441,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (203,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (3,815,000)us-gaap_IncreaseDecreaseInAccountsPayable (1,845,000)us-gaap_IncreaseDecreaseInAccountsPayable
Accounts payable, related party 12,000us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties (677,000)us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Accrued compensation 648,000us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 147,000us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other accrued liabilities (415,000)us-gaap_IncreaseDecreaseInAccruedLiabilities 2,541,000us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue (152,000)us-gaap_IncreaseDecreaseInDeferredRevenue 426,000us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by operating activities 13,376,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 13,834,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchases of property and equipment (10,202,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (10,192,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Investment in non-public company, fair value (18,000,000)us-gaap_PaymentsToAcquireInvestments  
Purchase of marketable securities   (1,417,000)us-gaap_PaymentsToAcquireMarketableSecurities
Proceeds from sale of fixed assets 922,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment  
Net cash used in investing activities (27,280,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (8,647,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Proceeds from sale of common stock 122,000us-gaap_ProceedsFromIssuanceOfCommonStock 2,147,000us-gaap_ProceedsFromIssuanceOfCommonStock
Taxes paid by Company for stock swaps and RSUs (12,000)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (1,252,000)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Tax benefit from stock-based compensation expense 277,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,909,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from long-term debt 11,194,000us-gaap_ProceedsFromIssuanceOfLongTermDebt  
Payments on long-term debt (5,074,000)us-gaap_RepaymentsOfLongTermDebt (4,525,000)us-gaap_RepaymentsOfLongTermDebt
Proceeds from lines of credit 30,417,000us-gaap_ProceedsFromLinesOfCredit 3,500,000us-gaap_ProceedsFromLinesOfCredit
Payments on lines of credit (21,117,000)us-gaap_RepaymentsOfLinesOfCredit (7,500,000)us-gaap_RepaymentsOfLinesOfCredit
Change in other assets (255,000)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 29,000us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Distributions to non-controlling interest (196,000)us-gaap_PaymentsToMinorityShareholders (226,000)us-gaap_PaymentsToMinorityShareholders
Net cash provided by (used in) financing activities 15,356,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (5,918,000)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net decrease in cash and cash equivalents 1,452,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (731,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 14,243,000us-gaap_CashAndCashEquivalentsAtCarryingValue 13,718,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 15,695,000us-gaap_CashAndCashEquivalentsAtCarryingValue 12,987,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Marketable Maturities [Member]    
Cash flows from investing activities:    
Proceeds from maturities of marketable securities   $ 2,962,000us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
/ us-gaap_GainLossOnInvestmentsByCategoryAxis
= lndc_MarketableMaturitiesMember