XML 46 R21.htm IDEA: XBRL DOCUMENT v3.20.1
Organization, Basis of Presentation, and Summary of Significant Accounting Policies (Tables)
9 Months Ended
Feb. 23, 2020
Accounting Policies [Abstract]  
Schedule of Cash and Cash Equivalents
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Consolidated Statements of Cash Flows:

(In thousands)February 23,
2020
May 26,
2019
February 24,
2019
May 27,
2018
Cash and cash equivalents$2,607  $1,080  $1,722  $2,899  
Restricted cash193  385  385  325  
Cash, discontinued operations—  —  —  (8) 
Cash, cash equivalents and restricted cash$2,800  $1,465  $2,107  $3,216  
Schedule of Inventories
Inventories are stated at the lower of cost (first-in, first-out method) or net realizable value and consist of the following:

(In thousands)February 23,
2020
May 26,
2019
Raw materials$29,893  $23,195  
Work in progress4,343  4,189  
Finished goods32,823  26,748  
Total$67,059  $54,132  
Accumulated Other Comprehensive Income (Loss) The components of AOCI, net of tax, are as follows:
(In thousands)AOCI
Accumulated OCI, net, as of May 26, 2019$64  
Unrealized losses on interest rate swap contracts, net of tax effect(896) 
Accumulated OCI, net, as of February 23, 2020$(832) 
Schedule of Effect of Significant Unobservable Inputs for Contingent Liability
In determining the fair value of the Company’s contingent consideration liability, the Company utilizes the following significant unobservable inputs in the discounted cash flow models:

At February 23,
2020
At May 26,
2019
Cost of debt5.1% to 5.5%5.1% to 5.5%
Market price of risk adjustment14%  14%  
EBITDA volatility28%  28%  
Schedule of Effect of Significant Unobservable Inputs for Investment
In determining the fair value of the investment in Windset, the Company utilizes the following significant unobservable inputs in the discounted cash flow models:

At February 23,
2020
At May 26,
2019
Revenue growth rates6% to 7%  6%  
Expense growth rates5% to 7%  6%  
Income tax rates15%  15%  
Discount rates12%  12%  
Schedule of Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets The discounted cash flow valuation model used by the Company has the following sensitivity to changes in inputs and assumptions:
(In thousands)Impact on value of investment in Windset as of February 23, 2020
10% increase in revenue growth rates$5,400  
10% increase in expense growth rates$(4,200) 
10% increase in income tax rates$(500) 
10% increase in discount rates$(3,600) 
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table summarizes the fair value of the Company’s assets and liabilities that are measured at fair value on a recurring and nonrecurring basis:

(In thousands)Fair Value at February 23, 2020Fair Value at May 26, 2019
Assets:Level 1Level 2Level 3Level 1Level 2Level 3
Interest rate swap contracts$—  $58  $—  $—  $644  $—  
Assets held for sale - nonrecurring—  —  2,607  —  —  —  
Investment in non-public company—  —  61,300  —  —  61,100  
Total assets$—  $58  $63,907  $—  $644  $61,100  
Liabilities:
Interest rate swap contracts$—  $1,145  $—  $—  $482  $—  
Contingent consideration liability—  —  —  —  —  500  
Total liabilities$—  $1,145  $—  $—  $482  $500  
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table reflects the fair value roll forward reconciliation of Level 3 assets and liabilities measured at fair value for the nine months ended February 23, 2020:
(In thousands)Windset InvestmentContingent
Consideration Liability
Balance as of May 26, 2019$61,100  $500  
Fair value change200  (500) 
Balance as of February 23, 2020$61,300  $—  
Disaggregation of Revenue The following tables disaggregate segment revenue by major product lines:
(In thousands)Three Months EndedNine Months Ended
Curation Foods:February 23,
2020
February 24,
2019
February 23,
2020
February 24,
2019
Salads$50,402  $49,387  $149,819  $140,417  
Core vegetables61,050  68,071  174,684  195,203  
Emerging brands16,030  14,394  49,403  17,394  
Total$127,482  $131,852  $373,906  $353,014  

Three Months EndedNine Months Ended
Lifecore:February 23,
2020
February 24,
2019
February 23,
2020
February 24,
2019
Aseptic$6,802  $7,432  $22,242  $21,326  
Fermentation11,442  11,450  17,211  16,436  
Development services7,202  4,820  20,876  14,003  
Total$25,446  $23,702  $60,329  $51,765