XML 29 R18.htm IDEA: XBRL DOCUMENT v3.21.1
Organization, Basis of Presentation, and Summary of Significant Accounting Policies (Tables)
9 Months Ended
Feb. 28, 2021
Accounting Policies [Abstract]  
Schedule of Cash and Cash Equivalents
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Consolidated Statements of Cash Flows:

(In thousands)February 28, 2021May 31, 2020February 23, 2020May 26, 2019
Cash and cash equivalents$2,248 $360 $2,607 $1,080 
Restricted cash— 193 193 385 
Cash, cash equivalents and restricted cash$2,248 $553 $2,800$1,465 
Schedule of Inventories
Inventories are stated at the lower of cost (first-in, first-out method) or net realizable value and consist of the following:

(In thousands)February 28, 2021May 31, 2020
Finished goods$41,533 $35,177 
Raw materials26,855 25,856 
Work in progress8,391 5,278 
Total$76,779 $66,311 
Financing Receivable, Allowance for Credit Loss
The changes in the Company’s allowance for sales returns and credit losses are summarized in the following table (in thousands):
Balance at beginning of periodProvisions for expected credit lossesWrite offs, net of recoveriesBalance at end of period
Nine months ended February 28, 2021$438 $451 $(607)$282 
Accumulated Other Comprehensive Income (Loss) The Company’s OCI consists of net deferred gains and losses on its interest rate swap derivative instrument. The components of AOCL, net of tax, are as follows:
(In thousands)AOCL
Balance as of May 31, 2020$(2,808)
Other comprehensive loss before reclassifications, net of tax effect(344)
Amounts reclassified from OCI1,436 
Other comprehensive income, net$1,092 
Balance as of February 28, 2021$(1,716)
Schedule of Effect of Significant Unobservable Inputs for Investment
In determining the fair value of the investment in Windset, the Company utilizes the following significant unobservable inputs in the discounted cash flow models:
February 28, 2021 Range
(Weighted Average)
May 31, 2020 Range
(Weighted Average)
Revenue growth rates
7% (6.9)%
6% to 7% (6.4)%
Expense growth rates
0% to 8% (5.5)%
6% to 8% (6.6)%
Discount rates10%12%
Schedule of Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets The discounted cash flow valuation model used by the Company has the following sensitivity to changes in inputs and assumptions:
(In thousands)Impact on value of investment in Windset as of February 28, 2021
10% increase in revenue growth rates$6,000 
10% increase in expense growth rates$(3,200)
10% increase in discount rates$(1,300)
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table summarizes the fair value of the Company’s assets and liabilities that are measured at fair value on a recurring and nonrecurring basis:

(In thousands)Fair Value at February 28, 2021Fair Value at May 31, 2020
Assets:Level 1Level 2Level 3Level 1Level 2Level 3
Assets held for sale - nonrecurring$— $— $— $— $— $2,607 
Investment in non-public company— — 45,100 — — 56,900 
Total assets$— $— $45,100 $— $— $59,507 
Liabilities:
Interest rate swap contracts$— $2,174 $— $— $3,578 $— 
Total liabilities$— $2,174 $— $— $3,578 $— 
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table reflects the fair value roll forward reconciliation of Level 3 assets and liabilities measured at fair value for the nine months ended February 28, 2021:

(In thousands)Windset Investment
Balance as of May 31, 2020$56,900 
Fair value change(11,800)
Balance as of February 28, 2021$45,100 
Disaggregation of Revenue
The Company disaggregates its revenue by segment based on how it markets its products and services and reviews results of operations. The following tables disaggregate segment revenue by major product lines and services (in thousands):

(In thousands)Three Months EndedNine Months Ended
Curation Foods:February 28, 2021February 23, 2020February 28, 2021February 23, 2020
Fresh packaged salads and vegetables$94,739 $110,884 $283,341 $325,628 
Avocado products15,378 14,517 47,107 44,738 
Technology440 2,081 1,632 3,540 
Total$110,557 $127,482 $332,080 $373,906 

(In thousands)Three Months EndedNine Months Ended
Lifecore:February 28, 2021February 23, 2020February 28, 2021February 23, 2020
Contact development and manufacturing organization$18,628 $14,004 $53,374 $43,118 
Fermentation8,597 11,442 18,874 17,211 
Total$27,225 $25,446 $72,248 $60,329