XML 60 R38.htm IDEA: XBRL DOCUMENT v3.25.2
Debt (Tables)
12 Months Ended
May 25, 2025
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The following table presents the components of debt:
May 25, 2025May 26, 2024
Debt principal:
Term loan credit facility with related party$173,508 $157,313 
Revolving credit facility2,500 19,691 
Leaseback liability with related party6,377 7,150 
Finance lease liability5,965 3,385 
Debt principal188,350 187,539 
Unamortized debt discount on term loan credit facility with related party(57,914)(62,871)
Total debt, net of discounts$130,436 $124,668 
Classification on consolidated balance sheet:
Accrued expenses and other current liabilities$3,437 $943 
Debt, net of current portion5,801 22,906 
Debt, net of current portion, related party121,198 100,819 
Total debt, net of discounts$130,436 $124,668 
The following table presents the classification of interest in the consolidated financial statements:
Year ended
May 25, 2025May 26, 2024
Expensed in statement of operations
21,835 18,090 
Capitalized to property, plant and equipment
3,049 3,150 
Total interest incurred$24,884 $21,240 
Schedule of Maturities of Long-term Debt
The following table presents future minimum principal payments:
Fiscal year:
2026$3,437 
2027967 
20281,001 
2029174,546 
20301,052 
Thereafter7,347 
Debt principal$188,350 
Schedule of Line of Credit Facilities Average Borrowings and Interest Rates
The following table presents average borrowings and interest rates for the periods presented:
Year ended
May 25, 2025May 26, 2024
Average borrowings$9,643 $18,971 
Weighted average interest rate9.04 %9.75 %