XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional paid-in capital
Accumulated deficit
Redeemable convertible preferred stock, beginning balance (in shares) at May. 28, 2023 39,420      
Convertible Preferred Stock, beginning balance at May. 28, 2023 $ 39,318      
Increase (Decrease) in Temporary Equity [Roll Forward]        
Dividends paid-in-kind (in shares) 2,259      
Dividends paid-in-kind $ 2,287      
Accretion to redemption value $ 143      
Redeemable convertible preferred stock, ending balance (in shares) at Feb. 25, 2024 41,679      
Convertible Preferred Stock, ending balance at Feb. 25, 2024 $ 41,748      
Beginning balance (in shares) at May. 28, 2023   30,322,169    
Beginning balance at May. 28, 2023 (4,230) $ 30 $ 174,276 $ (178,536)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance of stock, net of fees 0      
Dividends paid-in-kind (2,287)   (2,287)  
Accretion to redemption value (143)   (143)  
Settlement of stock-based awards (in shares)   224,767    
Settlement of stock-based awards 625   625  
Stock-based compensation 4,625   4,625  
Net income (loss) 19,096     19,096
Ending balance (in shares) at Feb. 25, 2024   30,546,936    
Ending balance at Feb. 25, 2024 $ 17,686 $ 30 177,096 (159,440)
Redeemable convertible preferred stock, beginning balance (in shares) at Nov. 26, 2023 40,912      
Convertible Preferred Stock, beginning balance at Nov. 26, 2023 $ 40,924      
Increase (Decrease) in Temporary Equity [Roll Forward]        
Dividends paid-in-kind (in shares) 767      
Dividends paid-in-kind $ 776      
Accretion to redemption value $ 48      
Redeemable convertible preferred stock, ending balance (in shares) at Feb. 25, 2024 41,679      
Convertible Preferred Stock, ending balance at Feb. 25, 2024 $ 41,748      
Beginning balance (in shares) at Nov. 26, 2023   30,458,621    
Beginning balance at Nov. 26, 2023 1,421 $ 30 176,463 (175,072)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance of stock, net of fees 0      
Dividends paid-in-kind (776)   (776)  
Accretion to redemption value (48)   (48)  
Settlement of stock-based awards (in shares)   88,315    
Settlement of stock-based awards (42)   (42)  
Stock-based compensation 1,499   1,499  
Net income (loss) 15,632     15,632
Ending balance (in shares) at Feb. 25, 2024   30,546,936    
Ending balance at Feb. 25, 2024 $ 17,686 $ 30 177,096 (159,440)
Redeemable convertible preferred stock, beginning balance (in shares) at May. 26, 2024 42,461      
Convertible Preferred Stock, beginning balance at May. 26, 2024 $ 42,587      
Increase (Decrease) in Temporary Equity [Roll Forward]        
Dividends paid-in-kind (in shares) 2,433      
Dividends paid-in-kind $ 2,466      
Accretion to redemption value $ 144      
Redeemable convertible preferred stock, ending balance (in shares) at Feb. 23, 2025 44,894      
Convertible Preferred Stock, ending balance at Feb. 23, 2025 $ 45,197      
Beginning balance (in shares) at May. 26, 2024 30,562,961 30,562,961    
Beginning balance at May. 26, 2024 $ 11,315 $ 31 177,807 (166,523)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance of stock, net of fees (in shares)   5,928,775    
Issuance of stock, net of fees 23,858 $ 6 23,852  
Dividends paid-in-kind (2,466)   (2,466)  
Accretion to redemption value (144)   (144)  
Settlement of stock-based awards (in shares)   533,595    
Settlement of stock-based awards (1,107)   (1,107)  
Stock-based compensation 8,343   8,343  
Net income (loss) $ (37,570)     (37,570)
Ending balance (in shares) at Feb. 23, 2025 37,025,331 37,025,331    
Ending balance at Feb. 23, 2025 $ 2,229 $ 37 206,285 (204,093)
Redeemable convertible preferred stock, beginning balance (in shares) at Nov. 24, 2024 44,068      
Convertible Preferred Stock, beginning balance at Nov. 24, 2024 $ 44,312      
Increase (Decrease) in Temporary Equity [Roll Forward]        
Dividends paid-in-kind (in shares) 826      
Dividends paid-in-kind $ 837      
Accretion to redemption value $ 48      
Redeemable convertible preferred stock, ending balance (in shares) at Feb. 23, 2025 44,894      
Convertible Preferred Stock, ending balance at Feb. 23, 2025 $ 45,197      
Beginning balance (in shares) at Nov. 24, 2024   36,980,790    
Beginning balance at Nov. 24, 2024 15,449 $ 37 204,736 (189,324)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance of stock, net of fees 16   16  
Dividends paid-in-kind (837)   (837)  
Accretion to redemption value (48)   (48)  
Settlement of stock-based awards (in shares)   44,541    
Settlement of stock-based awards (134)   (134)  
Stock-based compensation 2,552   2,552  
Net income (loss) $ (14,769)     (14,769)
Ending balance (in shares) at Feb. 23, 2025 37,025,331 37,025,331    
Ending balance at Feb. 23, 2025 $ 2,229 $ 37 $ 206,285 $ (204,093)