XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
May 25, 2025
Current assets:    
Cash and cash equivalents $ 18,856 $ 8,265
Current portion of note receivable 0 8,000
Contract assets 4,385 6,979
Inventory 33,801 32,291
Prepaid expenses and other current assets 2,138 1,454
Total current assets 83,928 85,677
Property, plant and equipment, net of accumulated depreciation of $59,622 and $57,412 128,575 129,006
Goodwill 13,881 13,881
Intangible assets, net of accumulated amortization of $3,700 4,200 4,200
Other assets 4,620 6,578
Total assets 235,204 239,342
Current liabilities:    
Accounts payable 10,115 8,220
Accrued expenses and other current liabilities, see note 7 19,843 21,958
Total current liabilities 29,958 30,178
Debt derivative liability, related party 25,491 24,991
Other liabilities 7,965 9,741
Total liabilities 198,418 191,909
Commitments and contingencies, see note 8
Series A Redeemable Convertible Preferred Stock, $0.001 par value; 2,000,000 shares authorized; 46,593 and 45,736 shares issued and outstanding, redemption value $47,466 and $46,308 47,323 46,097
Stockholders’ (deficit) equity:    
Common Stock, $0.001 par value; 75,000,000 shares authorized; 37,466,352 and 37,026,234 shares issued and outstanding 37 37
Additional paid-in capital 207,521 206,539
Accumulated deficit (218,095) (205,240)
Total stockholders’ (deficit) equity (10,537) 1,336
Total liabilities, convertible preferred stock and stockholders’ (deficit) equity 235,204 239,342
Nonrelated party    
Current assets:    
Accounts receivable, net of allowance for credit losses 17,573 15,151
Current liabilities:    
Debt, net of current portion 5,741 5,801
Related party    
Current assets:    
Accounts receivable, net of allowance for credit losses 7,175 13,537
Current liabilities:    
Debt, net of current portion $ 129,263 $ 121,198