XML 45 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Debt (Tables)
3 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The following table presents the components of debt:
September 30, 2025May 25,
2025
Debt principal:
Term loan credit facility with related party$179,562 $173,508 
Revolving credit facility— 2,500 
Leaseback liability with related party5,991 6,377 
Finance lease liability5,915 5,965 
Debt principal191,468 188,350 
Unamortized debt discount on term loan credit facility with related party(55,517)(57,914)
Total debt, net of discounts$135,951 $130,436 
Classification on consolidated balance sheet:
Accrued expenses and other current liabilities$947 $3,437 
Debt, net of current portion5,741 5,801 
Debt, net of current portion, related party129,263 121,198 
Total debt, net of discounts$135,951 $130,436 
The following table presents the classification of interest in the consolidated financial statements:
Three months ended
September 30, 2025August 25, 2024
Expensed in statement of operations
6,384 5,383 
Capitalized to property, plant and equipment
572 711 
Total interest incurred$6,956 $6,094 
Schedule of Maturities of Long-term Debt
The following table presents future minimum principal payments at September 30, 2025:
Remainder of 2025
$232 
2026954 
2027986 
20281,023 
2029180,610 
20301,068 
Thereafter6,595 
Debt principal$191,468